Hindustan Media

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE871K01015
  • NSEID: HMVL
  • BSEID: 533217
INR
76.11
1.72 (2.31%)
BSENSE

Jun 03, 03:30 PM

BSE+NSE Vol: 36.7 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
739.64
673.10
704.09
713.40
669.20
545.43
795.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
739.64
673.10
704.09
713.40
669.20
545.43
795.78
Raw Material Cost
219.52
207.71
251.82
314.16
244.10
173.13
282.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.05
0.15
-0.02
-0.05
-0.03
1.07
-0.77
Employee Cost
140.34
143.97
169.11
160.36
152.31
131.00
125.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
267.50
261.47
358.01
325.49
263.94
233.75
289.29
Total Expenditure (Excl Depreciation)
627.31
613.30
778.92
799.96
660.32
538.95
696.55
Operating Profit (PBDIT) excl Other Income
112.33
59.80
-74.83
-86.56
8.88
6.48
99.23
Other Income
91.77
138.32
106.56
78.10
77.66
117.64
108.77
Operating Profit (PBDIT)
204.10
198.12
31.73
-8.46
86.54
124.12
208.00
Interest
7.72
6.63
13.17
16.59
9.38
8.70
9.49
Exceptional Items
-108.73
-87.21
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
180.04
191.49
18.56
-25.05
77.16
115.42
198.51
Depreciation
17.42
20.55
26.66
31.37
29.83
30.44
30.66
Profit Before Tax
162.62
170.94
-8.10
-56.42
47.33
84.98
167.85
Tax
21.54
5.95
-17.52
-15.90
4.26
11.92
48.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
141.08
164.99
9.42
-40.52
43.07
73.06
118.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-92.39
-87.21
0.00
0.00
0.00
0.00
0.00
Net Profit
48.69
77.78
9.42
-40.52
43.07
73.06
118.97
Share in Profit of Associates
0.00
0.00
0.53
2.43
-2.48
-3.62
-2.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.69
77.78
9.95
-38.09
40.59
69.44
116.30
Equity Capital
73.67
73.67
73.67
73.67
73.67
73.67
73.67
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,513.72
1,460.64
1,405.40
1,401.96
1,516.15
1,511.32
1,440.49
Earnings per share (EPS)
6.61
10.56
1.35
-5.17
5.51
9.43
15.79
Diluted Earnings per share
6.61
10.56
1.35
-5.17
5.51
9.43
15.79
Operating Profit Margin (Excl OI)
15.19%
8.88%
-10.63%
-12.13%
1.33%
1.19%
12.47%
Gross Profit Margin
24.34%
28.45%
2.64%
-3.51%
11.53%
21.16%
24.95%
PAT Margin
19.07%
24.51%
1.41%
-5.68%
6.44%
13.39%
14.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.89% vs -4.40% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -37.40% vs 681.71% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 87.84% vs 179.91% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 16.44% vs -49.66% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Hindustan Media With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
739.64
516.85
222.79
43.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
739.64
516.85
222.79
43.11%
Raw Material Cost
219.52
0.00
219.52
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.05
0.00
-0.05
Employee Cost
140.34
111.69
28.65
25.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
248.39
-248.39
-100.00%
Selling and Distribution Expenses
0.00
89.80
-89.80
-100.00%
Other Expenses
267.50
88.23
179.27
203.18%
Total Expenditure (Excl Depreciation)
627.31
538.11
89.20
16.58%
Operating Profit (PBDIT) excl Other Income
112.33
-21.26
133.59
628.36%
Other Income
91.77
54.93
36.84
67.07%
Operating Profit (PBDIT)
204.10
33.67
170.43
506.18%
Interest
7.72
6.98
0.74
10.60%
Exceptional Items
-108.73
-0.46
-108.27
-23,536.96%
Gross Profit (PBDT)
180.04
26.23
153.81
586.39%
Depreciation
17.42
35.02
-17.60
-50.26%
Profit Before Tax
162.62
-8.79
171.41
1,950.06%
Tax
21.54
2.70
18.84
697.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
141.08
-11.49
152.57
1,327.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-92.39
0.00
-92.39
Net Profit
48.69
-11.49
60.18
523.76%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.22
-0.22
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.69
-11.27
59.96
532.03%
Equity Capital
73.67
106.32
-32.65
-30.71%
Face Value
10.00
10.00
0.00
Reserves
1,513.72
518.22
995.50
192.10%
Earnings per share (EPS)
6.61
-1.06
7.67
723.58%
Diluted Earnings per share
6.61
-1.07
7.68
717.76%
Operating Profit Margin (Excl OI)
15.19%
-4.11%
0.00
19.30%
Gross Profit Margin
24.34%
5.07%
0.00
19.27%
PAT Margin
19.07%
-2.22%
0.00
21.29%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 739.64 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.89% vs -4.40% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 48.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -37.40% vs 681.71% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 87.84% vs 179.91% in Mar 2025

Annual - Interest
Interest 7.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.44% vs -49.66% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.19%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025