Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
63,121.00
61,896.00
60,580.00
52,446.00
47,028.00
39,783.00
39,310.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,121.00
61,896.00
60,580.00
52,446.00
47,028.00
39,783.00
39,310.00
Raw Material Cost
19,458.00
19,257.00
20,212.00
16,446.00
15,432.00
11,976.00
13,707.00
Purchase of Finished goods
11,273.00
10,514.00
11,579.00
9,311.00
7,121.00
6,391.00
4,755.00
(Increase) / Decrease In Stocks
-153.00
-11.00
-75.00
-22.00
-405.00
-108.00
12.00
Employee Cost
3,077.00
3,009.00
2,854.00
2,545.00
2,358.00
1,820.00
1,875.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
6,199.00
6,489.00
4,907.00
4,744.00
4,754.00
4,713.00
4,607.00
Other Expenses
8,416.00
7,975.00
6,955.00
6,565.00
6,142.00
5,130.00
5,474.00
Total Expenditure (Excl Depreciation)
48,270.00
47,233.00
46,432.00
39,589.00
35,402.00
29,922.00
30,430.00
Operating Profit (PBDIT) excl Other Income
14,851.00
14,663.00
14,148.00
12,857.00
11,626.00
9,861.00
8,880.00
Other Income
1,017.00
811.00
512.00
258.00
410.00
632.00
550.00
Operating Profit (PBDIT)
15,868.00
15,474.00
14,660.00
13,115.00
12,036.00
10,493.00
9,430.00
Interest
395.00
334.00
114.00
106.00
117.00
118.00
33.00
Exceptional Items
305.00
6.00
-64.00
-39.00
-239.00
-200.00
-228.00
Gross Profit (PBDT)
15,778.00
15,146.00
14,482.00
12,965.00
11,680.00
10,175.00
9,169.00
Depreciation
1,355.00
1,216.00
1,137.00
1,091.00
1,074.00
1,002.00
565.00
Profit Before Tax
14,423.00
13,930.00
13,345.00
11,874.00
10,606.00
9,173.00
8,604.00
Tax
3,744.00
3,644.00
3,201.00
2,987.00
2,606.00
2,409.00
2,544.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,679.00
10,286.00
10,144.00
8,887.00
8,000.00
6,764.00
6,060.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
5.00
-1.00
-8.00
0.00
Net Profit
10,679.00
10,286.00
10,144.00
8,892.00
7,999.00
6,756.00
6,060.00
Share in Profit of Associates
-8.00
-4.00
-1.00
0.00
0.00
0.00
0.00
Minority Interest
-22.00
-5.00
-23.00
-13.00
-4.00
-8.00
-6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,649.00
10,277.00
10,120.00
8,879.00
7,995.00
6,748.00
6,054.00
Equity Capital
235.00
235.00
235.00
235.00
235.00
216.00
216.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
49,167.00
50,983.00
50,069.00
48,826.00
47,439.00
8,013.00
7,651.00
Earnings per share (EPS)
45.31
43.73
43.06
37.78
34.02
31.24
28.03
Diluted Earnings per share
45.32
43.74
43.07
37.79
34.03
31.17
27.96
Operating Profit Margin (Excl OI)
23.84%
24.05%
23.76%
24.94%
25.1%
25.13%
22.96%
Gross Profit Margin
25.33%
24.84%
24.32%
25.15%
25.22%
25.93%
23.7%
PAT Margin
17.13%
16.87%
17.03%
17.24%
17.27%
17.24%
15.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.98% vs 2.17% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 3.62% vs 1.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.28% vs 3.64% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.26% vs 192.98% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Hind. Unilever With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
63,121.00
75,323.34
-12,202.34
-16.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,121.00
75,323.34
-12,202.34
-16.20%
Raw Material Cost
19,458.00
23,757.33
-4,299.33
-18.10%
Purchase of Finished goods
11,273.00
8,947.04
2,325.96
26.00%
(Increase) / Decrease In Stocks
-153.00
-725.65
572.65
78.92%
Employee Cost
3,077.00
6,169.78
-3,092.78
-50.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
6,199.00
0.00
6,199.00
Other Expenses
8,416.00
11,196.63
-2,780.63
-24.83%
Total Expenditure (Excl Depreciation)
48,270.00
49,345.13
-1,075.13
-2.18%
Operating Profit (PBDIT) excl Other Income
14,851.00
25,978.21
-11,127.21
-42.83%
Other Income
1,017.00
2,529.69
-1,512.69
-59.80%
Operating Profit (PBDIT)
15,868.00
28,507.90
-12,639.90
-44.34%
Interest
395.00
45.06
349.94
776.61%
Exceptional Items
305.00
15,016.01
-14,711.01
-97.97%
Gross Profit (PBDT)
15,778.00
28,462.84
-12,684.84
-44.57%
Depreciation
1,355.00
1,646.32
-291.32
-17.70%
Profit Before Tax
14,423.00
26,816.52
-12,393.52
-46.22%
Tax
3,744.00
6,890.47
-3,146.47
-45.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10,679.00
19,926.05
-9,247.05
-46.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
15,016.01
-15,016.01
-100.00%
Net Profit
10,679.00
34,942.06
-24,263.06
-69.44%
Share in Profit of Associates
-8.00
110.42
-118.42
-107.25%
Minority Interest
-22.00
-305.85
283.85
92.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,649.00
34,746.63
-24,097.63
-69.35%
Equity Capital
235.00
1,251.41
-1,016.41
-81.22%
Face Value
1.00
1.00
0.00
Reserves
49,167.00
68,778.64
-19,611.64
-28.51%
Earnings per share (EPS)
45.31
27.77
17.54
63.16%
Diluted Earnings per share
45.32
27.75
17.57
63.32%
Operating Profit Margin (Excl OI)
23.84%
34.80%
0.00
-10.96%
Gross Profit Margin
25.33%
38.13%
0.00
-12.80%
PAT Margin
17.13%
26.84%
0.00
-9.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 63,121.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.98% vs 2.17% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10,649.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.62% vs 1.55% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,851.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.28% vs 3.64% in Mar 2024
Annual - Interest
Interest 395.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.26% vs 192.98% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.84%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






