Hind.Urban Infra

  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE799B01017
  • NSEID:
  • BSEID: 539984
INR
2,126.65
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 1

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
546.02
528.26
584.64
739.89
540.96
550.33
711.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
546.02
528.26
584.64
739.89
540.96
550.33
711.38
Raw Material Cost
323.95
321.82
404.75
508.40
356.60
390.93
525.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.11
(Increase) / Decrease In Stocks
17.55
5.07
-10.07
-9.42
-15.46
-26.97
-5.88
Employee Cost
40.21
37.36
33.51
32.06
26.67
31.31
25.90
Power Cost
65.74
63.20
83.87
70.61
48.02
54.92
53.61
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
122.51
91.27
92.37
83.13
66.08
72.25
71.21
Total Expenditure (Excl Depreciation)
569.96
518.72
604.42
684.78
481.91
522.45
670.69
Operating Profit (PBDIT) excl Other Income
-23.94
9.54
-19.78
55.11
59.05
27.88
40.69
Other Income
2.41
5.49
7.64
6.71
6.29
5.68
11.84
Operating Profit (PBDIT)
-21.53
15.03
-12.14
61.82
65.34
33.56
52.53
Interest
37.58
41.95
40.22
41.29
41.03
45.18
32.99
Exceptional Items
26.00
0.00
0.00
0.00
0.00
0.00
-1.21
Gross Profit (PBDT)
-33.11
-26.92
-52.36
20.53
24.31
-11.62
18.33
Depreciation
26.19
28.20
27.46
29.13
28.56
28.24
16.34
Profit Before Tax
-59.30
-55.13
-79.83
-8.61
-4.25
-39.85
1.99
Tax
-29.04
-19.33
-21.76
-4.85
-0.96
-8.89
5.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-30.26
-35.79
-58.07
-3.76
-3.29
-30.96
-3.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-30.26
-35.79
-58.07
-3.76
-3.29
-30.96
-3.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.83
13.64
19.71
-3.68
2.44
15.15
1.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-18.43
-22.15
-38.36
-7.44
-0.85
-15.81
-2.82
Equity Capital
1.44
1.44
1.44
1.44
1.44
1.44
1.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
336.06
354.38
376.46
414.78
422.71
423.47
439.42
Earnings per share (EPS)
-127.99
-153.82
-266.39
-51.67
-5.9
-109.79
-19.58
Diluted Earnings per share
-127.73
-153.53
-265.87
-51.59
-6.88
-109.58
-19.52
Operating Profit Margin (Excl OI)
-4.45%
1.84%
-3.43%
7.55%
11.05%
5.09%
5.76%
Gross Profit Margin
-6.15%
-5.2%
-9.07%
2.81%
4.55%
-2.12%
2.6%
PAT Margin
-5.62%
-6.91%
-10.06%
-0.52%
-0.62%
-5.65%
-0.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.36% vs -9.64% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 16.79% vs 42.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -350.94% vs 148.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -10.42% vs 4.30% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Hind.Urban Infra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
546.02
176.20
369.82
209.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
546.02
176.20
369.82
209.89%
Raw Material Cost
323.95
0.00
323.95
Purchase of Finished goods
0.00
110.29
-110.29
-100.00%
(Increase) / Decrease In Stocks
17.55
-8.07
25.62
317.47%
Employee Cost
40.21
17.19
23.02
133.92%
Power Cost
65.74
0.00
65.74
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
122.51
31.02
91.49
294.94%
Total Expenditure (Excl Depreciation)
569.96
150.43
419.53
278.89%
Operating Profit (PBDIT) excl Other Income
-23.94
25.77
-49.71
-192.90%
Other Income
2.41
1.67
0.74
44.31%
Operating Profit (PBDIT)
-21.53
27.44
-48.97
-178.46%
Interest
37.58
4.41
33.17
752.15%
Exceptional Items
26.00
0.00
26.00
Gross Profit (PBDT)
-33.11
23.03
-56.14
-243.77%
Depreciation
26.19
0.36
25.83
7,175.00%
Profit Before Tax
-59.30
22.67
-81.97
-361.58%
Tax
-29.04
5.94
-34.98
-588.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-30.26
16.72
-46.98
-280.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-30.26
16.72
-46.98
-280.98%
Share in Profit of Associates
0.00
0.05
-0.05
-100.00%
Minority Interest
11.83
0.00
11.83
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-18.43
16.78
-35.21
-209.83%
Equity Capital
1.44
16.25
-14.81
-91.14%
Face Value
10.00
10.00
0.00
Reserves
336.06
22.39
313.67
1,400.94%
Earnings per share (EPS)
-127.99
10.33
-138.32
-1,339.01%
Diluted Earnings per share
-127.73
10.32
-138.05
-1,337.69%
Operating Profit Margin (Excl OI)
-4.45%
14.63%
0.00
-19.08%
Gross Profit Margin
-6.15%
13.07%
0.00
-19.22%
PAT Margin
-5.62%
9.49%
0.00
-15.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 546.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.36% vs -9.64% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -18.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.79% vs 42.26% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -23.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -350.94% vs 148.23% in Mar 2024

Annual - Interest
Interest 37.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.42% vs 4.30% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.45%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024