Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30,802.00
29,326.00
32,224.00
27,803.00
22,954.00
24,880.00
26,853.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,802.00
29,326.00
32,224.00
27,803.00
22,954.00
24,880.00
26,853.00
Raw Material Cost
23,542.00
23,039.00
24,611.00
22,027.00
17,674.00
18,743.00
20,363.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.00
41.00
27.00
13.00
15.00
12.00
8.00
Selling and Distribution Expenses
4,198.00
4,435.00
4,268.00
3,658.00
3,402.00
3,629.00
3,693.00
Other Expenses
76.00
14.20
21.40
14.80
16.70
17.40
18.20
Total Expenditure (Excl Depreciation)
28,534.00
27,657.00
29,120.00
25,846.00
21,258.00
22,558.00
24,246.00
Operating Profit (PBDIT) excl Other Income
2268
1669
3104
1957
1696
2322
2607
Other Income
309.00
496.00
990.00
85.00
311.00
-22.00
104.00
Operating Profit (PBDIT)
4,063.00
3,674.00
5,558.00
3,415.00
3,159.00
3,423.00
3,745.00
Interest
34.00
41.00
27.00
13.00
15.00
12.00
8.00
Exceptional Items
-22.00
-446.00
-164.00
30.00
-471.00
-75.00
-96.00
Gross Profit (PBDT)
7,260.00
6,287.00
7,613.00
5,776.00
5,280.00
6,137.00
6,490.00
Depreciation
1,486.00
1,509.00
1,464.00
1,373.00
1,152.00
1,123.00
1,034.00
Profit Before Tax
2,519.00
1,674.00
3,901.00
2,059.00
1,520.00
2,210.00
2,604.00
Tax
493.00
234.00
944.00
556.00
438.00
549.00
600.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,026.00
1,443.00
2,956.00
1,503.00
1,082.00
1,660.00
2,003.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,026.00
1,443.00
2,956.00
1,503.00
1,082.00
1,660.00
2,003.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-4.00
1.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,026.00
1,439.00
2,957.00
1,503.00
1,082.00
1,660.00
2,003.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
38,719.00
37,483.00
34,130.00
30,418.00
27,485.00
25,695.00
24,897.00
Earnings per share (EPS)
130.82
97.9
200.35
101.9
73.36
112.55
135.8
Diluted Earnings per share
130.82
97.9
200.35
101.9
73.36
112.55
135.8
Operating Profit Margin (Excl OI)
7.36%
5.69%
9.63%
7.04%
7.39%
9.33%
9.71%
Gross Profit Margin
13.0%
10.85%
16.65%
12.34%
11.64%
13.4%
13.55%
PAT Margin
6.58%
4.92%
9.17%
5.41%
4.71%
6.67%
7.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.03% vs -8.99% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 40.79% vs -51.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.12% vs -30.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.07% vs 51.85% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hirakawa Hewtech Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
30,802.00
23,630.35
7,171.65
30.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,802.00
23,630.35
7,171.65
30.35%
Raw Material Cost
23,542.00
15,624.64
7,917.36
50.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.00
0.76
33.24
4,373.68%
Selling and Distribution Expenses
4,198.00
3,418.75
779.25
22.79%
Other Expenses
76.00
118.53
-42.53
-35.88%
Total Expenditure (Excl Depreciation)
28,534.00
20,229.46
8,304.54
41.05%
Operating Profit (PBDIT) excl Other Income
2,268.00
3,400.89
-1,132.89
-33.31%
Other Income
309.00
25.48
283.52
1,112.72%
Operating Profit (PBDIT)
4,063.00
3,962.59
100.41
2.53%
Interest
34.00
0.76
33.24
4,373.68%
Exceptional Items
-22.00
-11.17
-10.83
-96.96%
Gross Profit (PBDT)
7,260.00
8,005.70
-745.70
-9.31%
Depreciation
1,486.00
539.01
946.99
175.69%
Profit Before Tax
2,519.00
3,411.65
-892.65
-26.16%
Tax
493.00
946.24
-453.24
-47.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,026.00
2,465.42
-439.42
-17.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,026.00
2,465.42
-439.42
-17.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,026.00
2,465.42
-439.42
-17.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
38,719.00
21,899.33
16,819.67
76.80%
Earnings per share (EPS)
130.82
173.44
-42.62
-24.57%
Diluted Earnings per share
130.82
173.44
-42.62
-24.57%
Operating Profit Margin (Excl OI)
7.36%
14.38%
0.00
-7.02%
Gross Profit Margin
13.00%
16.72%
0.00
-3.72%
PAT Margin
6.58%
10.43%
0.00
-3.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,080.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.03% vs -8.99% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 202.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 40.79% vs -51.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 375.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.12% vs -30.43% in Mar 2024
Annual - Interest
Interest 3.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.07% vs 51.85% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.36%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






