Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
48,355.53
46,946.27
42,423.86
37,866.57
25,800.87
31,682.03
32,659.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,355.53
46,946.27
42,423.86
37,866.57
25,800.87
31,682.03
32,659.94
Raw Material Cost
42,048.57
39,601.97
35,906.78
30,971.47
20,972.85
25,535.32
25,859.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
86.17
54.46
27.89
8.10
6.74
8.20
9.86
Selling and Distribution Expenses
4,044.98
3,722.33
3,120.08
2,591.81
1,946.37
2,150.22
1,582.45
Other Expenses
40.42
33.11
27.54
30.83
31.48
30.38
36.85
Total Expenditure (Excl Depreciation)
46,583.98
43,709.90
39,330.12
33,879.64
23,240.75
27,997.50
27,820.05
Operating Profit (PBDIT) excl Other Income
1771.6
3236.3999999999996
3093.7
3986.9
2560.1
3684.5
4839.9
Other Income
153.22
304.93
154.01
146.72
78.86
97.47
66.03
Operating Profit (PBDIT)
2,774.92
4,326.05
3,906.17
4,717.27
3,237.67
4,240.95
5,247.23
Interest
86.17
54.46
27.89
8.10
6.74
8.20
9.86
Exceptional Items
-449.32
35.00
-0.62
80.00
-45.88
-8.63
0.00
Gross Profit (PBDT)
6,306.95
7,344.31
6,517.08
6,895.09
4,828.02
6,146.72
6,800.70
Depreciation
850.14
784.74
658.42
583.63
598.70
458.95
341.31
Profit Before Tax
1,389.28
3,521.84
3,219.23
4,205.55
2,586.35
3,765.17
4,896.06
Tax
483.38
1,083.42
976.10
1,102.01
800.47
1,413.42
1,470.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
905.90
2,438.42
2,243.13
3,103.53
1,785.88
2,351.75
3,425.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
905.90
2,438.42
2,243.13
3,103.53
1,785.88
2,351.75
3,425.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
905.90
2,438.42
2,243.13
3,103.53
1,785.88
2,351.75
3,425.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
38,240.54
38,562.40
35,997.10
34,463.57
31,054.09
29,325.22
27,675.63
Earnings per share (EPS)
59.91
161.7
148.87
206.07
118.63
156.29
227.68
Diluted Earnings per share
59.91
161.7
148.87
206.07
118.63
156.29
227.68
Operating Profit Margin (Excl OI)
3.66%
6.89%
7.29%
10.53%
9.92%
11.63%
14.82%
Gross Profit Margin
4.63%
9.17%
9.14%
12.65%
12.34%
13.33%
16.04%
PAT Margin
1.87%
5.19%
5.29%
8.2%
6.92%
7.42%
10.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.00% vs 10.66% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -62.85% vs 8.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -34.80% vs 7.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 58.17% vs 95.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Hirano Tecseed Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
48,355.53
80,915.00
-32,559.47
-40.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,355.53
80,915.00
-32,559.47
-40.24%
Raw Material Cost
42,048.57
51,400.00
-9,351.43
-18.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
86.17
87.00
-0.83
-0.95%
Selling and Distribution Expenses
4,044.98
11,543.00
-7,498.02
-64.96%
Other Expenses
40.42
374.80
-334.38
-89.22%
Total Expenditure (Excl Depreciation)
46,583.98
66,778.00
-20,194.02
-30.24%
Operating Profit (PBDIT) excl Other Income
1,771.55
14,137.00
-12,365.45
-87.47%
Other Income
153.22
-69.00
222.22
322.06%
Operating Profit (PBDIT)
2,774.92
16,739.00
-13,964.08
-83.42%
Interest
86.17
87.00
-0.83
-0.95%
Exceptional Items
-449.32
-1.00
-448.32
-44,832.00%
Gross Profit (PBDT)
6,306.95
29,515.00
-23,208.05
-78.63%
Depreciation
850.14
2,671.00
-1,820.86
-68.17%
Profit Before Tax
1,389.28
13,977.00
-12,587.72
-90.06%
Tax
483.38
3,648.00
-3,164.62
-86.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
905.90
10,328.00
-9,422.10
-91.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
905.90
10,328.00
-9,422.10
-91.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
905.90
10,328.00
-9,422.10
-91.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
38,240.54
47,317.00
-9,076.46
-19.18%
Earnings per share (EPS)
59.91
787.74
-727.83
-92.39%
Diluted Earnings per share
59.91
787.74
-727.83
-92.39%
Operating Profit Margin (Excl OI)
3.66%
17.47%
0.00
-13.81%
Gross Profit Margin
4.63%
20.57%
0.00
-15.94%
PAT Margin
1.87%
12.76%
0.00
-10.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,835.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.00% vs 10.66% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 90.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -62.85% vs 8.71% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.17 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -34.80% vs 7.17% in Mar 2024
Annual - Interest
Interest 8.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 58.17% vs 95.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.66%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






