Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
88,483.79
82,839.46
78,443.85
67,087.43
65,255.92
65,612.31
77,302.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
88,483.79
82,839.46
78,443.85
67,087.43
65,255.92
65,612.31
77,302.74
Raw Material Cost
69,521.30
65,317.10
62,866.22
54,673.55
51,893.47
54,092.70
61,855.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
242.85
123.53
86.96
60.66
62.21
55.55
94.50
Selling and Distribution Expenses
10,621.95
10,089.02
8,427.56
7,537.45
7,500.86
7,777.34
8,035.49
Other Expenses
119.95
126.19
114.29
95.97
80.41
95.00
106.77
Total Expenditure (Excl Depreciation)
81,585.64
76,791.55
72,523.64
63,231.33
60,260.64
62,875.55
71,053.57
Operating Profit (PBDIT) excl Other Income
6898.200000000001
6047.9
5920.2
3856.1000000000004
4995.299999999999
2736.8
6249.2
Other Income
228.88
913.32
28.00
471.35
239.42
191.61
-212.70
Operating Profit (PBDIT)
9,079.41
8,775.20
7,442.49
5,805.85
6,688.61
4,154.14
7,235.38
Interest
242.85
123.53
86.96
60.66
62.21
55.55
94.50
Exceptional Items
20.70
-75.06
0.00
0.00
-3.35
8.97
273.61
Gross Profit (PBDT)
18,962.49
17,522.36
15,577.62
12,413.88
13,362.45
11,519.60
15,446.83
Depreciation
1,952.38
1,813.97
1,494.28
1,478.40
1,453.92
1,225.78
1,198.91
Profit Before Tax
6,904.89
6,762.64
5,861.26
4,266.78
5,169.13
2,881.78
6,215.59
Tax
2,175.72
2,567.68
1,631.85
1,553.00
1,118.78
1,105.65
1,568.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,778.14
4,344.19
4,269.97
2,682.27
4,075.96
1,744.77
4,637.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,778.14
4,344.19
4,269.97
2,682.27
4,075.96
1,744.77
4,637.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-48.98
-149.22
-40.56
31.52
-25.62
31.36
9.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,729.16
4,194.97
4,229.41
2,713.78
4,050.35
1,776.13
4,647.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
68,611.73
65,027.99
59,179.91
54,506.45
51,605.37
46,560.29
46,205.14
Earnings per share (EPS)
154.33
139.42
137.07
86.11
130.74
55.98
146.82
Diluted Earnings per share
154.33
139.42
137.07
86.11
130.74
55.98
146.82
Operating Profit Margin (Excl OI)
7.8%
7.3%
7.55%
5.75%
7.65%
4.17%
8.08%
Gross Profit Margin
10.01%
10.35%
9.38%
8.56%
10.15%
6.26%
9.59%
PAT Margin
5.4%
5.24%
5.44%
4.0%
6.25%
2.66%
6.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.81% vs 5.60% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 12.73% vs -0.81% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.57% vs 6.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 96.60% vs 41.95% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hirata Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
88,483.79
88,475.00
8.79
0.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
88,483.79
88,475.00
8.79
0.01%
Raw Material Cost
69,521.30
49,088.00
20,433.30
41.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
242.85
74.00
168.85
228.18%
Selling and Distribution Expenses
10,621.95
13,092.00
-2,470.05
-18.87%
Other Expenses
119.95
701.80
-581.85
-82.91%
Total Expenditure (Excl Depreciation)
81,585.64
69,272.00
12,313.64
17.78%
Operating Profit (PBDIT) excl Other Income
6,898.15
19,203.00
-12,304.85
-64.08%
Other Income
228.88
175.00
53.88
30.79%
Operating Profit (PBDIT)
9,079.41
22,460.00
-13,380.59
-59.58%
Interest
242.85
74.00
168.85
228.18%
Exceptional Items
20.70
0.00
20.70
Gross Profit (PBDT)
18,962.49
39,387.00
-20,424.51
-51.86%
Depreciation
1,952.38
3,082.00
-1,129.62
-36.65%
Profit Before Tax
6,904.89
19,304.00
-12,399.11
-64.23%
Tax
2,175.72
4,777.00
-2,601.28
-54.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,778.14
14,526.00
-9,747.86
-67.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,778.14
14,526.00
-9,747.86
-67.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
-48.98
0.00
-48.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,729.16
14,526.00
-9,796.84
-67.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
68,611.73
82,333.00
-13,721.27
-16.67%
Earnings per share (EPS)
154.33
87.90
66.43
75.57%
Diluted Earnings per share
154.33
87.90
66.43
75.57%
Operating Profit Margin (Excl OI)
7.80%
21.70%
0.00
-13.90%
Gross Profit Margin
10.01%
25.30%
0.00
-15.29%
PAT Margin
5.40%
16.42%
0.00
-11.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,848.38 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.81% vs 5.60% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 472.92 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.73% vs -0.81% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 885.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.57% vs 6.03% in Mar 2024
Annual - Interest
Interest 24.28 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 96.60% vs 41.95% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.80%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






