Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
1,56,006.00
1,41,706.00
1,28,330.00
1,20,193.00
1,14,510.00
1,40,992.00
1,43,408.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,56,006.00
1,41,706.00
1,28,330.00
1,20,193.00
1,14,510.00
1,40,992.00
1,43,408.00
Raw Material Cost
64,810.00
62,735.00
55,630.00
50,126.00
45,337.00
53,388.00
54,727.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
9,763.00
9,486.00
9,826.00
10,164.00
10,540.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.00
18.00
15.00
20.00
10.00
19.00
19.00
Selling and Distribution Expenses
61,397.00
57,189.00
51,314.00
50,117.00
47,735.00
54,371.00
53,369.00
Other Expenses
1,088.00
859.60
0.70
110.70
93.00
32.10
247.30
Total Expenditure (Excl Depreciation)
1,37,110.00
1,28,538.00
1,16,729.00
1,10,856.00
1,03,838.00
1,18,263.00
1,21,128.00
Operating Profit (PBDIT) excl Other Income
18896
13168
11601
9337
10672
22729
22280
Other Income
10,158.00
6,928.00
4,987.00
3,716.00
1,777.00
2,966.00
3,552.00
Operating Profit (PBDIT)
35,389.00
25,268.00
21,540.00
17,374.00
16,528.00
29,946.00
31,574.00
Interest
23.00
18.00
15.00
20.00
10.00
19.00
19.00
Exceptional Items
-343.00
-894.00
-458.00
-77.00
-242.00
482.00
-138.00
Gross Profit (PBDT)
91,196.00
78,971.00
72,700.00
70,067.00
69,173.00
87,604.00
88,681.00
Depreciation
6,335.00
5,172.00
4,952.00
4,321.00
4,079.00
4,251.00
5,742.00
Profit Before Tax
28,687.00
19,186.00
16,113.00
12,956.00
12,197.00
26,155.00
25,673.00
Tax
6,385.00
4,754.00
3,987.00
3,093.00
2,764.00
7,244.00
6,294.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,758.00
13,970.00
11,743.00
9,658.00
9,251.00
18,694.00
19,204.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,758.00
13,970.00
11,743.00
9,658.00
9,251.00
18,694.00
19,204.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
543.00
461.00
383.00
204.00
182.00
217.00
174.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,301.00
14,431.00
12,126.00
9,862.00
9,433.00
18,911.00
19,378.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,76,826.00
2,64,877.00
2,56,366.00
2,53,168.00
2,52,299.00
2,49,276.00
2,47,334.00
Earnings per share (EPS)
295.15
181.41
147.87
118.84
113.1
227.3
229.85
Diluted Earnings per share
295.15
181.41
147.87
118.84
113.1
227.3
229.85
Operating Profit Margin (Excl OI)
12.11%
9.29%
9.04%
7.77%
9.32%
16.12%
15.54%
Gross Profit Margin
22.45%
17.19%
16.41%
14.37%
14.21%
21.57%
21.91%
PAT Margin
13.95%
9.86%
9.15%
8.04%
8.08%
13.26%
13.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 10.09% vs 10.42% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 54.54% vs 19.01% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 37.57% vs 10.80% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 27.78% vs 20.00% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Hisamitsu Pharmaceutical Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,56,006.00
3,00,004.00
-1,43,998.00
-48.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,56,006.00
3,00,004.00
-1,43,998.00
-48.00%
Raw Material Cost
64,810.00
1,36,795.00
-71,985.00
-52.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
57,319.00
-57,319.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
23.00
1,083.00
-1,060.00
-97.88%
Selling and Distribution Expenses
61,397.00
83,511.00
-22,114.00
-26.48%
Other Expenses
1,088.00
-3,493.50
4,581.50
131.14%
Total Expenditure (Excl Depreciation)
1,37,110.00
2,43,773.00
-1,06,663.00
-43.76%
Operating Profit (PBDIT) excl Other Income
18,896.00
56,231.00
-37,335.00
-66.40%
Other Income
10,158.00
3,159.00
6,999.00
221.56%
Operating Profit (PBDIT)
35,389.00
77,338.00
-41,949.00
-54.24%
Interest
23.00
1,083.00
-1,060.00
-97.88%
Exceptional Items
-343.00
-10,140.00
9,797.00
96.62%
Gross Profit (PBDT)
91,196.00
1,63,209.00
-72,013.00
-44.12%
Depreciation
6,335.00
17,948.00
-11,613.00
-64.70%
Profit Before Tax
28,687.00
48,166.00
-19,479.00
-40.44%
Tax
6,385.00
11,628.00
-5,243.00
-45.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
21,758.00
36,247.00
-14,489.00
-39.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,758.00
36,247.00
-14,489.00
-39.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
543.00
-403.00
946.00
234.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,301.00
35,844.00
-13,543.00
-37.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,76,826.00
2,86,242.00
-9,416.00
-3.29%
Earnings per share (EPS)
295.15
103.68
191.47
184.67%
Diluted Earnings per share
295.15
103.68
191.47
184.67%
Operating Profit Margin (Excl OI)
12.11%
18.74%
0.00
-6.63%
Gross Profit Margin
22.45%
22.04%
0.00
0.41%
PAT Margin
13.95%
12.08%
0.00
1.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,600.60 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 10.09% vs 10.42% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,230.10 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 54.54% vs 19.01% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,523.10 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 37.57% vs 10.80% in Feb 2024
Annual - Interest
Interest 2.30 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 27.78% vs 20.00% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.11%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






