Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,10,523.00
5,55,844.00
4,92,692.00
4,41,797.00
4,08,592.00
4,02,450.00
3,78,140.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,10,523.00
5,55,844.00
4,92,692.00
4,41,797.00
4,08,592.00
4,02,450.00
3,78,140.00
Raw Material Cost
4,96,338.00
4,60,543.00
4,09,334.00
3,69,648.00
3,35,777.00
3,33,171.00
3,17,038.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
817.00
854.00
788.00
809.00
738.00
846.00
864.00
Selling and Distribution Expenses
75,210.00
59,731.00
54,720.00
50,471.00
50,754.00
48,490.00
46,581.00
Other Expenses
1,121.10
1,039.20
779.30
532.70
592.60
605.10
629.80
Total Expenditure (Excl Depreciation)
5,83,576.00
5,31,520.00
4,72,635.00
4,26,255.00
3,93,195.00
3,88,558.00
3,70,781.00
Operating Profit (PBDIT) excl Other Income
26947
24324
20057
15542
15397
13892
7359
Other Income
-568.00
2,494.00
1,885.00
-2,951.00
-1,547.00
9,349.00
361.00
Operating Profit (PBDIT)
39,745.00
38,302.00
32,915.00
23,512.00
24,654.00
33,924.00
17,288.00
Interest
817.00
854.00
788.00
809.00
738.00
846.00
864.00
Exceptional Items
-1,884.00
-1,881.00
-2,628.00
89.00
-6,243.00
-18,793.00
-137.00
Gross Profit (PBDT)
1,14,185.00
95,301.00
83,358.00
72,149.00
72,815.00
69,279.00
61,102.00
Depreciation
13,366.00
11,484.00
10,973.00
10,921.00
10,804.00
10,683.00
9,568.00
Profit Before Tax
23,678.00
24,081.00
18,526.00
11,873.00
6,868.00
3,600.00
6,720.00
Tax
1,386.00
5,001.00
2,910.00
3,960.00
2,576.00
1,359.00
1,332.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22,103.00
19,000.00
15,577.00
7,899.00
4,258.00
2,197.00
5,444.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22,103.00
19,000.00
15,577.00
7,899.00
4,258.00
2,197.00
5,444.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
188.00
80.00
38.00
13.00
33.00
44.00
-56.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,291.00
19,080.00
15,615.00
7,912.00
4,291.00
2,241.00
5,388.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,89,365.00
1,62,658.00
1,39,620.00
1,31,300.00
1,26,331.00
1,18,004.00
1,19,479.00
Earnings per share (EPS)
131.33
112.74
92.43
46.87
25.26
13.04
32.31
Diluted Earnings per share
131.33
112.74
92.43
46.87
25.26
13.04
32.31
Operating Profit Margin (Excl OI)
4.41%
4.38%
4.07%
3.52%
3.77%
3.45%
1.95%
Gross Profit Margin
6.07%
6.4%
5.99%
5.16%
4.33%
3.55%
4.31%
PAT Margin
3.62%
3.42%
3.16%
1.79%
1.04%
0.55%
1.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.84% vs 12.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 16.83% vs 22.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.58% vs 15.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -4.33% vs 8.38% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hitachi Zosen Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,10,523.00
2,21,885.00
3,88,638.00
175.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,10,523.00
2,21,885.00
3,88,638.00
175.15%
Raw Material Cost
4,96,338.00
1,82,957.00
3,13,381.00
171.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
817.00
0.00
817.00
Selling and Distribution Expenses
75,210.00
17,052.00
58,158.00
341.06%
Other Expenses
1,121.10
17.70
1,103.40
6,233.90%
Total Expenditure (Excl Depreciation)
5,83,576.00
2,00,186.00
3,83,390.00
191.52%
Operating Profit (PBDIT) excl Other Income
26,947.00
21,699.00
5,248.00
24.19%
Other Income
-568.00
1,548.00
-2,116.00
-136.69%
Operating Profit (PBDIT)
39,745.00
27,522.00
12,223.00
44.41%
Interest
817.00
0.00
817.00
Exceptional Items
-1,884.00
-661.00
-1,223.00
-185.02%
Gross Profit (PBDT)
1,14,185.00
38,928.00
75,257.00
193.32%
Depreciation
13,366.00
4,275.00
9,091.00
212.65%
Profit Before Tax
23,678.00
22,585.00
1,093.00
4.84%
Tax
1,386.00
2,496.00
-1,110.00
-44.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
22,103.00
19,895.00
2,208.00
11.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22,103.00
19,895.00
2,208.00
11.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
188.00
193.00
-5.00
-2.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,291.00
20,088.00
2,203.00
10.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,89,365.00
2,26,573.00
-37,208.00
-16.42%
Earnings per share (EPS)
131.33
366.71
-235.38
-64.19%
Diluted Earnings per share
131.33
366.71
-235.38
-64.19%
Operating Profit Margin (Excl OI)
4.41%
9.78%
0.00
-5.37%
Gross Profit Margin
6.07%
12.11%
0.00
-6.04%
PAT Margin
3.62%
8.97%
0.00
-5.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 61,052.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.84% vs 12.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,229.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.83% vs 22.19% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,031.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.58% vs 15.40% in Mar 2024
Annual - Interest
Interest 81.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.33% vs 8.38% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
