HKT Trust & HKT Ltd.

  • Market Cap: N/A
  • Industry: Telecom - Services
  • ISIN: HK0000093390
HKD
11.85
0.1 (0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
34,330.00
34,125.00
33,961.00
32,389.00
33,103.00
35,187.00
33,067.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,330.00
34,125.00
33,961.00
32,389.00
33,103.00
35,187.00
33,067.00
Raw Material Cost
23,106.00
22,889.00
22,368.00
21,031.00
20,896.00
23,310.00
21,288.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
2,712.00
2,751.00
2,138.00
2,404.00
2,628.00
2,812.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,134.00
1,618.00
1,211.00
1,335.00
1,483.00
1,424.00
1,235.00
Selling and Distribution Expenses
3,478.00
4,091.00
4,527.00
4,065.00
4,656.00
4,668.00
4,512.00
Other Expenses
-213.40
-433.00
-396.20
-347.30
-388.70
-405.20
-404.70
Total Expenditure (Excl Depreciation)
26,584.00
26,980.00
26,895.00
25,096.00
25,552.00
27,978.00
25,800.00
Operating Profit (PBDIT) excl Other Income
7746
7145
7066
7293
7551
7209
7267
Other Income
10.00
130.00
82.00
611.00
218.00
62.00
-261.00
Operating Profit (PBDIT)
13,408.00
13,070.00
12,787.00
13,232.00
12,878.00
12,601.00
12,322.00
Interest
2,134.00
1,618.00
1,211.00
1,335.00
1,483.00
1,424.00
1,235.00
Exceptional Items
0.00
0.00
12.00
-316.00
39.00
5.00
-116.00
Gross Profit (PBDT)
11,224.00
11,236.00
11,593.00
11,358.00
12,207.00
11,877.00
11,779.00
Depreciation
5,652.00
5,795.00
5,639.00
5,328.00
5,109.00
5,330.00
5,316.00
Profit Before Tax
5,622.00
5,657.00
5,949.00
6,253.00
6,325.00
5,852.00
5,655.00
Tax
496.00
641.00
997.00
855.00
1,037.00
1,010.00
898.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,991.00
4,901.00
4,808.00
5,303.00
5,217.00
4,825.00
4,745.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,991.00
4,901.00
4,808.00
5,303.00
5,217.00
4,825.00
4,745.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.00
18.00
14.00
16.00
20.00
17.00
12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,012.00
4,919.00
4,822.00
5,319.00
5,237.00
4,842.00
4,757.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,312.00
36,365.21
37,137.21
37,834.21
37,908.21
37,555.00
37,850.00
Earnings per share (EPS)
0.66
0.65
0.63
0.7
0.69
0.64
0.63
Diluted Earnings per share
0.66
0.65
0.63
0.7
0.69
0.64
0.63
Operating Profit Margin (Excl OI)
22.56%
20.94%
20.81%
22.52%
22.81%
20.49%
21.98%
Gross Profit Margin
32.84%
33.56%
34.12%
35.76%
34.54%
31.78%
33.18%
PAT Margin
14.54%
14.36%
14.16%
16.37%
15.76%
13.71%
14.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 0.60% vs 0.48% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 1.89% vs 2.01% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 3.54% vs 1.85% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 31.89% vs 33.61% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of HKT Trust & HKT Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
34,330.00
4,22,401.68
-3,88,071.68
-91.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,330.00
4,22,401.68
-3,88,071.68
-91.87%
Raw Material Cost
23,106.00
2,88,764.59
-2,65,658.59
-92.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
70,399.74
-70,399.74
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,134.00
1,906.07
227.93
11.96%
Selling and Distribution Expenses
3,478.00
1,17,141.71
-1,13,663.71
-97.03%
Other Expenses
-213.40
-7,230.58
7,017.18
97.05%
Total Expenditure (Excl Depreciation)
26,584.00
4,05,906.30
-3,79,322.30
-93.45%
Operating Profit (PBDIT) excl Other Income
7,746.00
16,495.38
-8,749.38
-53.04%
Other Income
10.00
8,024.34
-8,014.34
-99.88%
Operating Profit (PBDIT)
13,408.00
1,13,001.06
-99,593.06
-88.13%
Interest
2,134.00
1,906.07
227.93
11.96%
Exceptional Items
0.00
2,285.54
-2,285.54
-100.00%
Gross Profit (PBDT)
11,224.00
1,33,637.09
-1,22,413.09
-91.60%
Depreciation
5,652.00
90,415.59
-84,763.59
-93.75%
Profit Before Tax
5,622.00
22,964.95
-17,342.95
-75.52%
Tax
496.00
4,901.78
-4,405.78
-89.88%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4,991.00
22,349.11
-17,358.11
-77.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,991.00
22,349.11
-17,358.11
-77.67%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
21.00
130.11
-109.11
-83.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,012.00
22,479.21
-17,467.21
-77.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,312.00
3,84,228.45
-3,48,916.45
-90.81%
Earnings per share (EPS)
0.66
0.73
-0.07
-9.59%
Diluted Earnings per share
0.66
0.73
-0.07
-9.59%
Operating Profit Margin (Excl OI)
22.56%
3.45%
0.00
19.11%
Gross Profit Margin
32.84%
26.84%
0.00
6.00%
PAT Margin
14.54%
5.29%
0.00
9.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,433.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 0.60% vs 0.48% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 501.20 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 1.89% vs 2.01% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,339.80 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.54% vs 1.85% in Dec 2022

Annual - Interest
Interest 213.40 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 31.89% vs 33.61% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.56%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022