Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
1,112.22
946.36
801.20
727.17
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,112.22
946.36
801.20
727.17
Raw Material Cost
668.14
512.26
387.08
350.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
434.05
325.32
303.49
290.12
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.27
1.13
1.97
Selling and Distribution Expenses
395.47
336.82
322.26
269.80
Other Expenses
-42.40
-32.31
-29.62
-27.39
Total Expenditure (Excl Depreciation)
1,073.65
851.56
717.72
638.95
Operating Profit (PBDIT) excl Other Income
38.6
94.80000000000001
83.5
88.2
Other Income
1.00
1.69
4.75
59.36
Operating Profit (PBDIT)
83.11
99.60
98.58
159.48
Interest
0.00
0.27
1.13
1.97
Exceptional Items
-0.35
-28.54
-2.77
0.00
Gross Profit (PBDT)
444.09
434.10
414.12
376.24
Depreciation
43.54
3.11
10.35
11.89
Profit Before Tax
39.22
67.69
84.32
145.62
Tax
20.70
-28.43
14.59
-24.80
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
18.52
96.12
69.74
170.42
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
18.52
96.12
69.74
170.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.52
96.12
69.74
170.42
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
1,681.99
1,726.97
1,368.57
1,298.83
Earnings per share (EPS)
4.43
30.4
17.62
43.07
Diluted Earnings per share
4.43
30.4
17.62
43.07
Operating Profit Margin (Excl OI)
3.47%
10.02%
10.42%
12.13%
Gross Profit Margin
7.44%
7.48%
11.82%
21.66%
PAT Margin
1.66%
10.16%
8.7%
23.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.52% vs 18.12% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -80.75% vs 37.88% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.14% vs 4.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs -72.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Hmcomm, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,112.22
0
1,112.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,112.22
0
1,112.22
Raw Material Cost
668.14
0
668.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
434.05
0
434.05
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
395.47
0
395.47
Other Expenses
-42.40
0.00
-42.40
Total Expenditure (Excl Depreciation)
1,073.65
0
1,073.65
Operating Profit (PBDIT) excl Other Income
38.57
0.00
38.57
Other Income
1.00
0
1.00
Operating Profit (PBDIT)
83.11
0
83.11
Interest
0.00
0
0.00
Exceptional Items
-0.35
0
-0.35
Gross Profit (PBDT)
444.09
0
444.09
Depreciation
43.54
0
43.54
Profit Before Tax
39.22
0
39.22
Tax
20.70
0
20.70
Provisions and contingencies
0
0
0.00
Profit After Tax
18.52
0
18.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.52
0
18.52
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.52
0
18.52
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,681.99
0
1,681.99
Earnings per share (EPS)
4.43
0
4.43
Diluted Earnings per share
4.43
0
4.43
Operating Profit Margin (Excl OI)
3.47%
0%
0.00
3.47%
Gross Profit Margin
7.44%
0%
0.00
7.44%
PAT Margin
1.66%
0%
0.00
1.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 111.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.52% vs 18.12% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -80.75% vs 37.88% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.14% vs 4.37% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.47%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






