Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,577.35
3,059.18
3,024.72
2,506.20
1,971.72
1,466.82
1,518.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,577.35
3,059.18
3,024.72
2,506.20
1,971.72
1,466.82
1,518.71
Raw Material Cost
1,513.35
1,299.72
1,123.12
985.76
791.65
598.20
601.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,087.93
990.27
826.33
695.66
613.57
513.31
547.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
126.35
132.40
17.60
8.11
6.45
7.48
7.60
Selling and Distribution Expenses
952.80
927.35
823.19
636.25
517.70
407.27
463.00
Other Expenses
-88.95
-86.09
-54.31
-46.57
-40.68
-35.86
-36.76
Total Expenditure (Excl Depreciation)
2,790.95
2,488.82
2,247.12
1,860.12
1,522.59
1,167.63
1,251.90
Operating Profit (PBDIT) excl Other Income
786.4
570.4
777.6
646.1
449.09999999999997
299.20000000000005
266.8
Other Income
22.79
1.87
-18.67
-40.23
5.91
-9.52
-7.92
Operating Profit (PBDIT)
1,077.54
790.87
884.12
713.73
557.37
354.93
345.15
Interest
126.35
132.40
17.60
8.11
6.45
7.48
7.60
Exceptional Items
-33.27
-75.41
-23.42
26.71
0.00
-8.28
-23.17
Gross Profit (PBDT)
2,064.00
1,759.46
1,901.60
1,520.44
1,180.08
868.62
917.55
Depreciation
268.35
218.63
125.19
107.87
102.33
65.26
86.27
Profit Before Tax
649.57
364.42
717.91
624.46
448.59
273.92
228.12
Tax
214.61
54.91
146.68
115.65
86.02
53.51
23.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
434.75
309.68
570.64
507.79
354.85
223.49
206.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
434.75
309.68
570.64
507.79
354.85
223.49
206.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.47
-0.09
0.00
0.00
7.57
-3.07
-1.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
435.21
309.59
570.64
507.79
362.43
220.41
204.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.02
Reserves
3,475.87
3,504.22
1,932.56
1,609.71
1,177.13
1,203.76
998.46
Earnings per share (EPS)
8.65
6.34
12.19
10.85
7.57
4.77
4.4
Diluted Earnings per share
8.65
6.34
12.19
10.85
7.57
4.77
4.4
Operating Profit Margin (Excl OI)
21.98%
18.64%
25.71%
25.78%
22.78%
20.4%
17.57%
Gross Profit Margin
25.66%
19.06%
27.87%
29.22%
27.94%
23.12%
20.7%
PAT Margin
12.15%
10.12%
18.87%
20.26%
18.0%
15.24%
13.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.94% vs 1.14% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 40.57% vs -45.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.68% vs -12.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -4.53% vs 652.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of HMS Networks AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,577.35
5,793.00
-2,215.65
-38.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,577.35
5,793.00
-2,215.65
-38.25%
Raw Material Cost
1,513.35
5,186.00
-3,672.65
-70.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,087.93
3,025.00
-1,937.07
-64.04%
Power Cost
0
0
0.00
Manufacturing Expenses
126.35
191.00
-64.65
-33.85%
Selling and Distribution Expenses
952.80
0.00
952.80
Other Expenses
-88.95
-321.60
232.65
72.34%
Total Expenditure (Excl Depreciation)
2,790.95
5,186.00
-2,395.05
-46.18%
Operating Profit (PBDIT) excl Other Income
786.40
607.00
179.40
29.56%
Other Income
22.79
62.00
-39.21
-63.24%
Operating Profit (PBDIT)
1,077.54
1,087.00
-9.46
-0.87%
Interest
126.35
191.00
-64.65
-33.85%
Exceptional Items
-33.27
36.00
-69.27
-192.42%
Gross Profit (PBDT)
2,064.00
607.00
1,457.00
240.03%
Depreciation
268.35
418.00
-149.65
-35.80%
Profit Before Tax
649.57
514.00
135.57
26.38%
Tax
214.61
130.00
84.61
65.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
434.75
384.00
50.75
13.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
434.75
384.00
50.75
13.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.47
0.00
0.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
435.21
384.00
51.21
13.34%
Equity Capital
0
0
0.00
Face Value
0.03
3.00
0.00
Reserves
3,475.87
2,733.00
742.87
27.18%
Earnings per share (EPS)
8.65
2.87
5.78
201.39%
Diluted Earnings per share
8.65
2.87
5.78
201.39%
Operating Profit Margin (Excl OI)
21.98%
10.48%
0.00
11.50%
Gross Profit Margin
25.66%
16.09%
0.00
9.57%
PAT Margin
12.15%
6.63%
0.00
5.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 357.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.94% vs 1.14% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 43.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.57% vs -45.74% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.68% vs -12.61% in Dec 2024
Annual - Interest
Interest 12.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.53% vs 652.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.98%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






