Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,490.91
2,203.29
2,045.96
1,625.47
1,199.21
943.33
979.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,490.91
2,203.29
2,045.96
1,625.47
1,199.21
943.33
979.91
Raw Material Cost
1,810.65
1,556.34
1,448.56
1,138.82
788.30
620.44
645.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.65
28.57
10.42
1.63
1.46
1.11
0.47
Selling and Distribution Expenses
309.15
178.34
225.25
212.94
174.94
52.73
63.17
Other Expenses
4.80
7.08
8.34
7.87
5.46
4.36
4.27
Total Expenditure (Excl Depreciation)
2,234.47
1,834.02
1,767.63
1,432.09
1,019.26
717.87
751.85
Operating Profit (PBDIT) excl Other Income
256.4
369.3
278.29999999999995
193.4
179.89999999999998
225.5
228.1
Other Income
42.53
85.49
79.63
82.61
39.97
40.40
57.31
Operating Profit (PBDIT)
459.86
557.52
446.07
379.98
297.88
326.74
358.24
Interest
66.65
28.57
10.42
1.63
1.46
1.11
0.47
Exceptional Items
55.23
0.27
0.11
1.59
2.63
-3.41
0.07
Gross Profit (PBDT)
680.26
646.95
597.40
486.65
410.90
322.89
334.39
Depreciation
201.59
126.26
124.37
111.77
95.76
90.73
80.36
Profit Before Tax
246.85
402.96
311.39
268.16
203.29
231.48
277.47
Tax
53.47
68.45
32.37
35.02
25.25
30.46
40.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
217.76
277.44
242.01
198.46
176.12
201.02
236.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
217.76
277.44
242.01
198.46
176.12
201.02
236.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.58
-8.25
-13.68
-3.00
-0.88
-0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.19
269.20
228.34
195.46
175.24
201.02
236.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,429.97
3,786.49
3,670.38
3,141.84
2,661.53
2,457.21
2,404.31
Earnings per share (EPS)
0.58
0.88
0.74
0.61
0.57
0.65
0.77
Diluted Earnings per share
0.58
0.88
0.74
0.61
0.57
0.65
0.77
Operating Profit Margin (Excl OI)
8.66%
15.69%
11.83%
11.42%
13.52%
20.74%
22.51%
Gross Profit Margin
18.0%
24.02%
21.3%
23.37%
24.94%
34.16%
36.52%
PAT Margin
8.74%
12.59%
11.83%
12.21%
14.69%
21.31%
24.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.05% vs 7.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.66% vs 17.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.59% vs 28.82% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 132.87% vs 175.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of HMT (Xiamen) New Technical Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,490.91
0
2,490.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,490.91
0
2,490.91
Raw Material Cost
1,810.65
0
1,810.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.65
0
66.65
Selling and Distribution Expenses
309.15
0
309.15
Other Expenses
4.80
0.00
4.80
Total Expenditure (Excl Depreciation)
2,234.47
0
2,234.47
Operating Profit (PBDIT) excl Other Income
256.44
0.00
256.44
Other Income
42.53
0
42.53
Operating Profit (PBDIT)
459.86
0
459.86
Interest
66.65
0
66.65
Exceptional Items
55.23
0
55.23
Gross Profit (PBDT)
680.26
0
680.26
Depreciation
201.59
0
201.59
Profit Before Tax
246.85
0
246.85
Tax
53.47
0
53.47
Provisions and contingencies
0
0
0.00
Profit After Tax
217.76
0
217.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
217.76
0
217.76
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.58
0
-9.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.19
0
208.19
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,429.97
0
3,429.97
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
8.66%
0%
0.00
8.66%
Gross Profit Margin
18.00%
0%
0.00
18.00%
PAT Margin
8.74%
0%
0.00
8.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 249.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.05% vs 7.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.66% vs 17.92% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.59% vs 28.82% in Dec 2024
Annual - Interest
Interest 6.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 132.87% vs 175.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.66%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






