Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,00,900.00
93,485.00
85,457.00
81,251.00
76,567.00
80,551.00
77,951.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,00,900.00
93,485.00
85,457.00
81,251.00
76,567.00
80,551.00
77,951.00
Raw Material Cost
63,747.00
61,238.00
57,626.00
55,034.00
51,690.00
54,934.00
53,014.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.00
18.00
16.00
19.00
20.00
34.00
33.00
Selling and Distribution Expenses
24,069.00
21,650.00
19,305.00
18,018.00
16,992.00
17,734.00
17,442.00
Other Expenses
349.40
314.80
291.90
269.90
268.40
261.50
258.70
Total Expenditure (Excl Depreciation)
91,339.00
86,054.00
79,866.00
75,770.00
71,386.00
75,317.00
73,076.00
Operating Profit (PBDIT) excl Other Income
9561
7431
5591
5481
5181
5234
4875
Other Income
491.00
404.00
368.00
176.00
90.00
-32.00
-11.00
Operating Profit (PBDIT)
11,533.00
9,344.00
7,365.00
6,961.00
6,656.00
6,621.00
6,214.00
Interest
29.00
18.00
16.00
19.00
20.00
34.00
33.00
Exceptional Items
126.00
-48.00
33.00
-42.00
23.00
0.00
-2.00
Gross Profit (PBDT)
37,153.00
32,247.00
27,831.00
26,217.00
24,877.00
25,617.00
24,937.00
Depreciation
1,481.00
1,509.00
1,406.00
1,304.00
1,385.00
1,419.00
1,350.00
Profit Before Tax
10,149.00
7,769.00
5,976.00
5,593.00
5,273.00
5,147.00
4,816.00
Tax
2,460.00
2,092.00
1,540.00
1,448.00
1,432.00
1,386.00
1,465.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,651.00
5,661.00
4,423.00
4,125.00
3,825.00
3,738.00
3,326.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,651.00
5,661.00
4,423.00
4,125.00
3,825.00
3,738.00
3,326.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.00
15.00
12.00
20.00
15.00
23.00
25.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,688.00
5,676.00
4,435.00
4,145.00
3,840.00
3,761.00
3,351.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
59,117.00
52,738.00
46,176.00
42,692.00
38,865.00
34,336.00
32,053.00
Earnings per share (EPS)
307.84
228.2
176.62
164.68
152.75
149.26
132.82
Diluted Earnings per share
307.84
228.2
176.62
164.68
152.75
149.26
132.82
Operating Profit Margin (Excl OI)
9.48%
7.95%
6.54%
6.75%
6.77%
6.5%
6.25%
Gross Profit Margin
11.53%
9.92%
8.64%
8.49%
8.7%
8.15%
7.91%
PAT Margin
7.58%
6.06%
5.18%
5.08%
5.0%
4.64%
4.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.93% vs 9.39% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 35.45% vs 27.98% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.51% vs 27.77% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 61.11% vs 12.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hochiki Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,00,900.00
63,316.00
37,584.00
59.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,00,900.00
63,316.00
37,584.00
59.36%
Raw Material Cost
63,747.00
34,232.00
29,515.00
86.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.00
11.00
18.00
163.64%
Selling and Distribution Expenses
24,069.00
20,388.00
3,681.00
18.05%
Other Expenses
349.40
473.90
-124.50
-26.27%
Total Expenditure (Excl Depreciation)
91,339.00
59,370.00
31,969.00
53.85%
Operating Profit (PBDIT) excl Other Income
9,561.00
3,946.00
5,615.00
142.30%
Other Income
491.00
761.00
-270.00
-35.48%
Operating Profit (PBDIT)
11,533.00
5,801.00
5,732.00
98.81%
Interest
29.00
11.00
18.00
163.64%
Exceptional Items
126.00
-50.00
176.00
352.00%
Gross Profit (PBDT)
37,153.00
29,084.00
8,069.00
27.74%
Depreciation
1,481.00
1,225.00
256.00
20.90%
Profit Before Tax
10,149.00
4,513.00
5,636.00
124.88%
Tax
2,460.00
893.00
1,567.00
175.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,651.00
3,619.00
4,032.00
111.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,651.00
3,619.00
4,032.00
111.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
37.00
0.00
37.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,688.00
3,619.00
4,069.00
112.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
59,117.00
66,763.00
-7,646.00
-11.45%
Earnings per share (EPS)
307.84
221.13
86.71
39.21%
Diluted Earnings per share
307.84
221.13
86.71
39.21%
Operating Profit Margin (Excl OI)
9.48%
6.03%
0.00
3.45%
Gross Profit Margin
11.53%
9.06%
0.00
2.47%
PAT Margin
7.58%
5.72%
0.00
1.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,090.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.93% vs 9.39% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 768.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.45% vs 27.98% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,104.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.51% vs 27.77% in Mar 2024
Annual - Interest
Interest 2.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 61.11% vs 12.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






