Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
920.16
735.23
557.13
598.29
594.78
476.33
580.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
920.16
735.23
557.13
598.29
594.78
476.33
580.91
Raw Material Cost
540.67
499.51
429.02
474.66
383.65
337.34
433.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
164.50
138.48
135.73
138.01
115.19
108.30
109.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.24
14.52
9.83
9.67
5.30
6.06
4.41
Selling and Distribution Expenses
43.09
39.10
37.70
43.19
37.42
33.91
39.60
Other Expenses
-18.07
-15.30
-14.56
-14.77
-12.05
-11.44
-11.40
Total Expenditure (Excl Depreciation)
583.76
538.61
466.71
517.84
421.07
371.26
473.43
Operating Profit (PBDIT) excl Other Income
336.4
196.6
90.39999999999999
80.5
173.70000000000002
105.1
107.5
Other Income
-76.22
-7.71
2.62
-12.75
-7.97
-8.63
-5.10
Operating Profit (PBDIT)
370.66
303.91
199.12
168.06
256.63
180.08
232.76
Interest
16.24
14.52
9.83
9.67
5.30
6.06
4.41
Exceptional Items
42.83
-18.11
-98.44
-17.14
-45.56
-33.74
-22.46
Gross Profit (PBDT)
379.49
235.72
128.11
123.64
211.13
138.99
147.08
Depreciation
129.95
127.52
118.22
110.92
105.79
91.22
145.66
Profit Before Tax
267.31
143.77
-27.37
30.33
99.98
49.07
60.23
Tax
95.17
49.67
13.32
16.99
48.15
33.14
27.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.20
75.91
-44.25
2.40
55.94
11.82
22.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.20
75.91
-44.25
2.40
55.94
11.82
22.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.53
13.10
-4.04
1.52
-4.24
4.10
9.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
187.73
89.02
-48.29
3.92
51.70
15.93
32.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
536.48
487.76
477.30
546.38
513.53
531.50
553.32
Earnings per share (EPS)
0.3
0.15
-0.09
0.0
0.11
0.02
0.04
Diluted Earnings per share
0.3
0.15
-0.09
0.0
0.11
0.02
0.04
Operating Profit Margin (Excl OI)
34.44%
25.04%
14.05%
11.68%
26.7%
20.47%
15.87%
Gross Profit Margin
43.17%
36.9%
16.31%
23.61%
34.6%
29.45%
35.44%
PAT Margin
16.65%
10.33%
-7.94%
0.4%
9.41%
2.48%
3.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 25.16% vs 31.97% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 110.90% vs 284.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 43.42% vs 58.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.72% vs 47.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hochschild Mining Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
920.16
717.00
203.16
28.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
920.16
717.00
203.16
28.33%
Raw Material Cost
540.67
523.20
17.47
3.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
164.50
15.88
148.62
935.89%
Power Cost
0
0
0.00
Manufacturing Expenses
16.24
1.76
14.48
822.73%
Selling and Distribution Expenses
43.09
31.58
11.51
36.45%
Other Expenses
-18.07
-1.76
-16.31
-926.70%
Total Expenditure (Excl Depreciation)
583.76
554.77
28.99
5.23%
Operating Profit (PBDIT) excl Other Income
336.40
162.22
174.18
107.37%
Other Income
-76.22
-0.36
-75.86
-21,072.22%
Operating Profit (PBDIT)
370.66
323.64
47.02
14.53%
Interest
16.24
1.76
14.48
822.73%
Exceptional Items
42.83
-4.43
47.26
1,066.82%
Gross Profit (PBDT)
379.49
193.80
185.69
95.82%
Depreciation
129.95
160.46
-30.51
-19.01%
Profit Before Tax
267.31
156.98
110.33
70.28%
Tax
95.17
0.21
94.96
45,219.05%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
153.20
74.24
78.96
106.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
153.20
74.24
78.96
106.36%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
34.53
82.54
-48.01
-58.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
187.73
156.78
30.95
19.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
536.48
1,071.12
-534.64
-49.91%
Earnings per share (EPS)
0.30
0.06
0.24
400.00%
Diluted Earnings per share
0.30
0.06
0.24
400.00%
Operating Profit Margin (Excl OI)
34.44%
22.81%
0.00
11.63%
Gross Profit Margin
43.17%
44.27%
0.00
-1.10%
PAT Margin
16.65%
10.35%
0.00
6.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.16% vs 31.97% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 110.90% vs 284.27% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.42% vs 58.58% in Dec 2024
Annual - Interest
Interest 1.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.72% vs 47.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






