Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
14,312.81
12,898.29
12,160.52
11,679.81
12,976.64
10,927.14
11,127.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,312.81
12,898.29
12,160.52
11,679.81
12,976.64
10,927.14
11,127.32
Raw Material Cost
10,765.62
9,891.40
9,742.40
9,862.64
10,294.15
9,467.47
9,259.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.08
54.66
38.85
36.08
59.39
47.69
50.07
Selling and Distribution Expenses
2,392.78
2,275.59
2,169.18
2,115.64
2,033.00
1,961.67
1,979.07
Other Expenses
-5.76
-1.24
-2.00
-2.28
-4.42
1.53
2.94
Total Expenditure (Excl Depreciation)
13,189.90
12,209.28
11,930.38
11,991.58
12,342.38
11,492.16
11,317.71
Operating Profit (PBDIT) excl Other Income
1122.9
689
230.10000000000002
-311.8
634.3
-565
-190.39999999999998
Other Income
-36.65
59.39
-8.84
55.34
1,239.16
-6.50
102.13
Operating Profit (PBDIT)
1,948.62
1,478.11
889.25
454.37
2,706.84
578.66
802.04
Interest
89.08
54.66
38.85
36.08
59.39
47.69
50.07
Exceptional Items
-52.72
-59.30
27.71
-48.14
6.95
-2,633.89
-113.69
Gross Profit (PBDT)
3,547.19
3,006.89
2,418.12
1,817.17
2,682.49
1,459.66
1,868.12
Depreciation
862.36
729.71
667.95
710.79
833.42
1,150.18
890.30
Profit Before Tax
944.46
634.45
210.16
-340.63
1,820.98
-3,253.10
-252.02
Tax
92.09
28.91
-16.20
900.20
370.33
-415.28
-62.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
823.06
583.22
231.88
-1,288.05
1,413.33
-2,836.39
-189.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
823.06
583.22
231.88
-1,288.05
1,413.33
-2,836.39
-189.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.31
22.31
-5.52
47.22
37.32
-1.43
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
852.37
605.53
226.36
-1,240.84
1,450.65
-2,837.82
-189.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,685.89
7,355.20
6,438.16
4,134.44
5,608.29
4,365.14
7,258.78
Earnings per share (EPS)
77.07
54.64
32.48
-180.88
195.15
-391.64
-26.19
Diluted Earnings per share
77.07
54.64
32.48
-180.88
195.15
-391.64
-26.19
Operating Profit Margin (Excl OI)
7.85%
5.34%
1.89%
-2.67%
4.89%
-5.17%
-1.71%
Gross Profit Margin
12.62%
10.58%
7.22%
3.17%
20.46%
-19.24%
5.74%
PAT Margin
5.75%
4.52%
1.91%
-11.03%
10.89%
-25.96%
-1.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 10.97% vs 6.07% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 40.78% vs 167.45% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 39.94% vs 57.97% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 62.89% vs 40.62% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Hoden Seimitsu Kako Kenkyusho Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,312.81
9,818.22
4,494.59
45.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,312.81
9,818.22
4,494.59
45.78%
Raw Material Cost
10,765.62
7,725.11
3,040.51
39.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
89.08
3.13
85.95
2,746.01%
Selling and Distribution Expenses
2,392.78
1,860.26
532.52
28.63%
Other Expenses
-5.76
10.74
-16.50
-153.63%
Total Expenditure (Excl Depreciation)
13,189.90
9,695.92
3,493.98
36.04%
Operating Profit (PBDIT) excl Other Income
1,122.92
122.30
1,000.62
818.17%
Other Income
-36.65
217.73
-254.38
-116.83%
Operating Profit (PBDIT)
1,948.62
607.48
1,341.14
220.77%
Interest
89.08
3.13
85.95
2,746.01%
Exceptional Items
-52.72
-28.02
-24.70
-88.15%
Gross Profit (PBDT)
3,547.19
2,093.10
1,454.09
69.47%
Depreciation
862.36
267.46
594.90
222.43%
Profit Before Tax
944.46
308.87
635.59
205.78%
Tax
92.09
96.14
-4.05
-4.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
823.06
212.73
610.33
286.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
823.06
212.73
610.33
286.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
29.31
0.00
29.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
852.37
212.73
639.64
300.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,685.89
11,741.38
-3,055.49
-26.02%
Earnings per share (EPS)
77.07
31.91
45.16
141.52%
Diluted Earnings per share
77.07
31.91
45.16
141.52%
Operating Profit Margin (Excl OI)
7.85%
1.25%
0.00
6.60%
Gross Profit Margin
12.62%
5.87%
0.00
6.75%
PAT Margin
5.75%
2.17%
0.00
3.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,431.28 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 10.97% vs 6.07% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 85.24 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 40.78% vs 167.45% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.53 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 39.94% vs 57.97% in Feb 2025
Annual - Interest
Interest 8.91 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 62.89% vs 40.62% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.85%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






