Hokkaido Electric Power Co., Inc.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: JP3850200001
JPY
1,025.50
14.5 (1.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,02,053.00
9,53,784.00
8,88,874.00
6,63,414.00
7,40,790.00
7,48,468.00
7,52,238.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,02,053.00
9,53,784.00
8,88,874.00
6,63,414.00
7,40,790.00
7,48,468.00
7,52,238.00
Raw Material Cost
7,44,754.00
7,66,086.00
8,32,929.00
5,58,663.00
6,05,321.00
6,46,551.00
6,62,375.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,991.00
12,183.00
9,507.00
9,513.00
10,400.00
11,194.00
11,907.00
Selling and Distribution Expenses
79,221.00
84,265.00
75,641.00
77,266.00
79,274.00
56,836.00
45,298.00
Other Expenses
-875.20
-990.60
-716.20
-699.90
-798.00
-885.80
-955.90
Total Expenditure (Excl Depreciation)
8,26,214.00
8,52,628.00
9,10,915.00
6,38,443.00
6,87,015.00
7,05,723.00
7,10,021.00
Operating Profit (PBDIT) excl Other Income
75839
101156
-22041
24971
53775
42745
42217
Other Income
18,751.00
1,669.00
7,095.00
-149.00
-354.00
1,088.00
-131.00
Operating Profit (PBDIT)
1,68,585.00
1,81,040.00
69,535.00
1,06,764.00
1,37,404.00
1,24,399.00
1,35,299.00
Interest
10,991.00
12,183.00
9,507.00
9,513.00
10,400.00
11,194.00
11,907.00
Exceptional Items
0.00
-1,644.00
-1,599.00
-2,997.00
-1,870.00
0.00
-4,044.00
Gross Profit (PBDT)
1,57,299.00
1,87,698.00
55,945.00
1,04,751.00
1,35,469.00
1,01,917.00
89,863.00
Depreciation
73,241.00
78,616.00
85,026.00
82,058.00
83,723.00
79,770.00
94,500.00
Profit Before Tax
84,355.00
88,597.00
-26,596.00
12,194.00
41,411.00
33,437.00
24,849.00
Tax
19,161.00
21,676.00
-4,783.00
4,864.00
5,071.00
6,316.00
2,014.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64,219.00
66,202.00
-22,192.00
6,865.00
36,156.00
26,721.00
22,358.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64,219.00
66,202.00
-22,192.00
6,865.00
36,156.00
26,721.00
22,358.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
975.00
719.00
380.00
465.00
183.00
399.00
477.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65,194.00
66,921.00
-21,812.00
7,330.00
36,339.00
27,120.00
22,835.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,44,932.00
2,72,383.00
1,97,815.00
2,25,648.00
2,30,102.00
1,87,920.00
1,69,893.00
Earnings per share (EPS)
305.9
315.44
-114.96
26.56
169.09
123.16
101.93
Diluted Earnings per share
305.9
315.44
-114.96
26.56
169.09
123.16
101.93
Operating Profit Margin (Excl OI)
8.49%
10.56%
-2.54%
3.75%
7.29%
5.82%
5.44%
Gross Profit Margin
17.47%
17.53%
6.57%
14.21%
16.89%
15.13%
15.87%
PAT Margin
7.12%
6.94%
-2.5%
1.03%
4.88%
3.57%
2.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -5.42% vs 7.30% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -2.58% vs 406.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.47% vs 187.27% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.78% vs 28.15% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Hokkaido Electric Power Co., Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,02,053.00
50,390.00
8,51,663.00
1,690.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,02,053.00
50,390.00
8,51,663.00
1,690.14%
Raw Material Cost
7,44,754.00
31,868.00
7,12,886.00
2,237.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,991.00
733.00
10,258.00
1,399.45%
Selling and Distribution Expenses
79,221.00
7,923.00
71,298.00
899.89%
Other Expenses
-875.20
-72.70
-802.50
-1,103.85%
Total Expenditure (Excl Depreciation)
8,26,214.00
39,797.00
7,86,417.00
1,976.07%
Operating Profit (PBDIT) excl Other Income
75,839.00
10,593.00
65,246.00
615.94%
Other Income
18,751.00
-78.00
18,829.00
24,139.74%
Operating Profit (PBDIT)
1,68,585.00
12,872.00
1,55,713.00
1,209.70%
Interest
10,991.00
733.00
10,258.00
1,399.45%
Exceptional Items
0.00
70.00
-70.00
-100.00%
Gross Profit (PBDT)
1,57,299.00
18,522.00
1,38,777.00
749.25%
Depreciation
73,241.00
2,342.00
70,899.00
3,027.28%
Profit Before Tax
84,355.00
9,866.00
74,489.00
755.01%
Tax
19,161.00
2,963.00
16,198.00
546.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
64,219.00
6,758.00
57,461.00
850.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64,219.00
6,758.00
57,461.00
850.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
975.00
145.00
830.00
572.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65,194.00
6,903.00
58,291.00
844.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,44,932.00
33,231.00
3,11,701.00
937.98%
Earnings per share (EPS)
305.90
167.43
138.47
82.70%
Diluted Earnings per share
305.90
167.43
138.47
82.70%
Operating Profit Margin (Excl OI)
8.49%
21.05%
0.00
-12.56%
Gross Profit Margin
17.47%
24.23%
0.00
-6.76%
PAT Margin
7.12%
13.41%
0.00
-6.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90,205.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -5.42% vs 7.30% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6,519.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -2.58% vs 406.81% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,983.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -16.47% vs 187.27% in Mar 2024

Annual - Interest
Interest 1,099.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -9.78% vs 28.15% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.49%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024