Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
731.69
741.35
720.27
614.98
520.29
312.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
731.69
741.35
720.27
614.98
520.29
312.81
Raw Material Cost
534.67
545.87
544.69
462.64
380.94
214.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.14
0.07
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
84.63
89.17
72.27
68.56
71.06
47.90
Other Expenses
0.86
0.83
0.58
0.72
0.84
0.55
Total Expenditure (Excl Depreciation)
628.08
643.41
622.80
538.38
460.39
267.90
Operating Profit (PBDIT) excl Other Income
103.6
97.89999999999999
97.5
76.6
59.900000000000006
44.900000000000006
Other Income
2.82
3.27
2.89
2.01
1.67
1.26
Operating Profit (PBDIT)
115.09
109.58
108.22
89.24
71.53
52.54
Interest
0.14
0.07
0.01
0.01
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-1.87
-0.05
Gross Profit (PBDT)
188.36
187.10
167.72
141.72
129.38
91.99
Depreciation
8.66
8.37
7.85
10.62
9.96
6.37
Profit Before Tax
106.28
101.13
100.36
78.60
59.70
46.13
Tax
26.79
25.62
25.22
19.87
16.07
11.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.66
77.91
77.55
61.74
48.69
38.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.66
77.91
77.55
61.74
48.69
38.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.12
-0.41
0.00
0.58
0.53
0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.78
77.50
77.55
62.33
49.22
38.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
Reserves
458.99
398.56
281.70
208.47
174.09
121.42
Earnings per share (EPS)
0.5
0.54
0.48
0.39
0.3
0.24
Diluted Earnings per share
0.5
0.54
0.48
0.39
0.3
0.24
Operating Profit Margin (Excl OI)
14.16%
13.21%
13.53%
12.46%
11.51%
14.36%
Gross Profit Margin
15.71%
14.77%
15.02%
14.51%
13.39%
16.78%
PAT Margin
11.02%
10.51%
10.77%
10.04%
9.36%
12.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.30% vs 2.92% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 4.26% vs 0.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.64% vs 0.95% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hollwin Urban Operation Service Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
731.69
0
731.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
731.69
0
731.69
Raw Material Cost
534.67
0
534.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.14
0
0.14
Selling and Distribution Expenses
84.63
0
84.63
Other Expenses
0.86
0.00
0.86
Total Expenditure (Excl Depreciation)
628.08
0
628.08
Operating Profit (PBDIT) excl Other Income
103.60
0.00
103.60
Other Income
2.82
0
2.82
Operating Profit (PBDIT)
115.09
0
115.09
Interest
0.14
0
0.14
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
188.36
0
188.36
Depreciation
8.66
0
8.66
Profit Before Tax
106.28
0
106.28
Tax
26.79
0
26.79
Provisions and contingencies
0
0
0.00
Profit After Tax
80.66
0
80.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.66
0
80.66
Share in Profit of Associates
0
0
0.00
Minority Interest
0.12
0
0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.78
0
80.78
Equity Capital
0
0
0.00
Face Value
1.11
0
0.00
Reserves
458.99
0
458.99
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
14.16%
0%
0.00
14.16%
Gross Profit Margin
15.71%
0%
0.00
15.71%
PAT Margin
11.02%
0%
0.00
11.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.30% vs 2.92% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.26% vs 0.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.64% vs 0.95% in Dec 2024
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






