Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
57,701.34
56,571.60
54,888.53
47,695.64
45,368.23
42,560.20
49,728.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57,701.34
56,571.60
54,888.53
47,695.64
45,368.23
42,560.20
49,728.38
Raw Material Cost
23,550.68
22,481.14
21,456.07
18,953.98
18,536.90
17,739.88
21,038.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
1.85
3.61
6.63
Selling and Distribution Expenses
28,244.54
27,119.63
25,761.64
23,748.55
23,064.15
22,406.82
24,166.51
Other Expenses
0.00
0.00
0.00
0.00
-0.19
-0.36
-0.66
Total Expenditure (Excl Depreciation)
51,795.22
49,600.78
47,217.71
42,702.52
41,601.05
40,146.70
45,204.66
Operating Profit (PBDIT) excl Other Income
5906.1
6970.8
7670.8
4993.1
3767.2000000000003
2413.5
4523.7
Other Income
-20.46
258.56
267.48
-64.83
93.03
931.94
108.56
Operating Profit (PBDIT)
7,222.35
8,399.48
9,062.66
6,000.35
4,896.35
4,389.16
5,590.51
Interest
0.00
0.00
0.00
0.00
1.85
3.61
6.63
Exceptional Items
-223.26
-103.33
-148.19
10.51
-137.98
-597.14
-167.46
Gross Profit (PBDT)
34,150.66
34,090.46
33,432.46
28,741.66
26,831.33
24,820.32
28,690.22
Depreciation
1,336.69
1,170.10
1,124.37
1,072.07
1,036.13
1,043.71
958.23
Profit Before Tax
5,662.40
7,126.05
7,790.11
4,938.79
3,720.38
2,744.70
4,458.19
Tax
1,929.64
2,249.14
2,453.22
1,683.78
1,316.50
229.03
1,278.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,732.76
4,876.91
5,336.89
3,255.01
2,403.89
2,515.66
3,179.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,732.76
4,876.91
5,336.89
3,255.01
2,403.89
2,515.66
3,179.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,732.76
4,876.91
5,336.89
3,255.01
2,403.89
2,515.66
3,179.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,706.95
44,799.72
40,754.92
37,754.39
35,714.17
33,959.75
32,750.92
Earnings per share (EPS)
133.93
175.02
191.52
116.8
86.25
90.26
114.11
Diluted Earnings per share
133.93
175.02
191.52
116.8
86.25
90.26
114.11
Operating Profit Margin (Excl OI)
10.24%
12.32%
13.98%
10.47%
8.3%
5.67%
9.1%
Gross Profit Margin
12.13%
14.66%
16.24%
12.6%
10.48%
8.9%
10.89%
PAT Margin
6.47%
8.62%
9.72%
6.82%
5.3%
5.91%
6.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 2.00% vs 3.07% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -23.46% vs -8.62% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -11.03% vs -7.44% in May 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of HONEYS Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
57,701.34
2,25,658.00
-1,67,956.66
-74.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57,701.34
2,25,658.00
-1,67,956.66
-74.43%
Raw Material Cost
23,550.68
1,10,131.00
-86,580.32
-78.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,388.00
-1,388.00
-100.00%
Selling and Distribution Expenses
28,244.54
98,514.00
-70,269.46
-71.33%
Other Expenses
0.00
-138.80
138.80
100.00%
Total Expenditure (Excl Depreciation)
51,795.22
2,08,645.00
-1,56,849.78
-75.18%
Operating Profit (PBDIT) excl Other Income
5,906.12
17,013.00
-11,106.88
-65.28%
Other Income
-20.46
2,102.00
-2,122.46
-100.97%
Operating Profit (PBDIT)
7,222.35
37,218.00
-29,995.65
-80.59%
Interest
0.00
1,388.00
-1,388.00
-100.00%
Exceptional Items
-223.26
-1,921.00
1,697.74
88.38%
Gross Profit (PBDT)
34,150.66
1,15,527.00
-81,376.34
-70.44%
Depreciation
1,336.69
18,103.00
-16,766.31
-92.62%
Profit Before Tax
5,662.40
15,807.00
-10,144.60
-64.18%
Tax
1,929.64
3,257.00
-1,327.36
-40.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,732.76
10,871.00
-7,138.24
-65.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,732.76
10,871.00
-7,138.24
-65.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,143.00
-1,143.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,732.76
12,014.00
-8,281.24
-68.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,706.95
81,254.00
-36,547.05
-44.98%
Earnings per share (EPS)
133.93
319.18
-185.25
-58.04%
Diluted Earnings per share
133.93
319.18
-185.25
-58.04%
Operating Profit Margin (Excl OI)
10.24%
7.54%
0.00
2.70%
Gross Profit Margin
12.13%
15.03%
0.00
-2.90%
PAT Margin
6.47%
4.82%
0.00
1.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,770.13 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 2.00% vs 3.07% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 373.28 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -23.46% vs -8.62% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 724.28 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -11.03% vs -7.44% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.24%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






