Hong Kong Johnson Holdings Co., Ltd.

  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: KYG4588A1022
HKD
0.60
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
2,280.20
2,979.03
2,767.47
1,784.98
1,433.38
1,286.02
1,204.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,280.20
2,979.03
2,767.47
1,784.98
1,433.38
1,286.02
1,204.06
Raw Material Cost
2,153.75
2,692.74
2,483.63
1,663.84
1,330.24
1,190.85
1,115.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,780.72
2,395.57
2,213.61
1,470.43
1,257.05
1,096.85
1,015.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.86
6.91
9.68
10.35
12.95
11.27
10.30
Selling and Distribution Expenses
92.35
128.07
118.59
65.69
62.59
50.01
34.60
Other Expenses
-178.76
-240.25
-222.33
-148.08
-127.00
-110.81
-102.59
Total Expenditure (Excl Depreciation)
2,246.11
2,820.81
2,602.22
1,729.52
1,392.83
1,240.86
1,150.33
Operating Profit (PBDIT) excl Other Income
34.1
158.2
165.3
55.5
40.599999999999994
45.199999999999996
53.7
Other Income
6.39
4.74
8.15
2.56
0.34
1.52
5.67
Operating Profit (PBDIT)
83.36
209.30
207.81
76.02
46.90
53.42
67.12
Interest
6.86
6.91
9.68
10.35
12.95
11.27
10.30
Exceptional Items
4.46
0.20
52.19
-10.61
0.28
6.52
3.62
Gross Profit (PBDT)
126.45
286.29
283.84
121.15
103.15
95.17
88.33
Depreciation
42.88
46.34
34.41
17.99
6.00
6.74
7.72
Profit Before Tax
38.09
156.25
215.91
37.06
28.24
41.93
52.72
Tax
7.54
26.62
27.37
8.60
6.43
6.00
8.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.55
129.64
188.53
28.46
21.81
35.93
44.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.55
129.64
188.53
28.46
21.81
35.93
44.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.55
129.64
188.53
28.46
21.81
35.93
44.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
586.46
580.91
488.77
300.24
161.03
139.22
118.29
Earnings per share (EPS)
0.06
0.26
0.38
0.07
0.04
0.07
0.09
Diluted Earnings per share
0.06
0.26
0.38
0.07
0.04
0.07
0.09
Operating Profit Margin (Excl OI)
1.5%
5.31%
5.97%
3.11%
2.83%
3.51%
4.46%
Gross Profit Margin
3.55%
6.8%
9.04%
3.08%
2.39%
3.78%
5.02%
PAT Margin
1.34%
4.35%
6.81%
1.59%
1.52%
2.79%
3.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -23.46% vs 7.64% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -76.39% vs -31.25% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -62.37% vs 2.45% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 0.00% vs -28.87% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Hong Kong Johnson Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,280.20
322.60
1,957.60
606.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,280.20
322.60
1,957.60
606.82%
Raw Material Cost
2,153.75
0.00
2,153.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,780.72
200.63
1,580.09
787.56%
Power Cost
0
0
0.00
Manufacturing Expenses
6.86
23.82
-16.96
-71.20%
Selling and Distribution Expenses
92.35
240.43
-148.08
-61.59%
Other Expenses
-178.76
-22.45
-156.31
-696.26%
Total Expenditure (Excl Depreciation)
2,246.11
240.43
2,005.68
834.21%
Operating Profit (PBDIT) excl Other Income
34.09
82.16
-48.07
-58.51%
Other Income
6.39
13.54
-7.15
-52.81%
Operating Profit (PBDIT)
83.36
96.07
-12.71
-13.23%
Interest
6.86
23.82
-16.96
-71.20%
Exceptional Items
4.46
-37.06
41.52
112.03%
Gross Profit (PBDT)
126.45
0.00
126.45
Depreciation
42.88
29.25
13.63
46.60%
Profit Before Tax
38.09
5.95
32.14
540.17%
Tax
7.54
7.64
-0.10
-1.31%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
30.55
-0.73
31.28
4,284.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.55
-0.73
31.28
4,284.93%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-0.96
0.96
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.55
-1.70
32.25
1,897.06%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
586.46
1,133.44
-546.98
-48.26%
Earnings per share (EPS)
0.06
-0.00
0.06
Diluted Earnings per share
0.06
-0.00
0.06
Operating Profit Margin (Excl OI)
1.50%
16.52%
0.00
-15.02%
Gross Profit Margin
3.55%
10.91%
0.00
-7.36%
PAT Margin
1.34%
-0.23%
0.00
1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 228.02 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -23.46% vs 7.64% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 3.06 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -76.39% vs -31.25% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.70 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -62.37% vs 2.45% in Mar 2022

Annual - Interest
Interest 0.69 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 0.00% vs -28.87% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.50%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022