Hong Kong Shanghai Alliance Holdings Ltd.

  • Market Cap: N/A
  • Industry: Ferrous Metals
  • ISIN: BMG8000T1027
HKD
0.38
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,111.80
2,303.18
2,658.48
2,807.90
2,073.63
2,325.03
2,882.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,111.80
2,303.18
2,658.48
2,807.90
2,073.63
2,325.03
2,882.61
Raw Material Cost
1,767.99
1,921.94
2,309.40
2,472.15
1,834.62
2,121.65
2,647.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.62
120.49
107.90
124.68
89.27
110.97
128.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.29
92.25
76.85
62.50
64.02
79.62
80.64
Selling and Distribution Expenses
161.98
193.37
176.24
185.43
118.52
188.42
283.72
Other Expenses
-18.79
-21.27
-18.48
-18.72
-15.33
-19.06
-20.96
Total Expenditure (Excl Depreciation)
1,929.97
2,115.31
2,485.64
2,657.58
1,953.14
2,310.07
2,930.72
Operating Profit (PBDIT) excl Other Income
181.8
187.89999999999998
172.8
150.29999999999998
120.5
15
-48.099999999999994
Other Income
4.12
0.92
1.38
2.88
4.34
9.02
41.04
Operating Profit (PBDIT)
211.51
229.62
199.46
170.39
117.69
89.74
37.63
Interest
72.29
92.25
76.85
62.50
64.02
79.62
80.64
Exceptional Items
-26.02
-12.30
-1.06
4.64
5.56
-17.96
105.54
Gross Profit (PBDT)
343.81
381.23
349.08
335.75
239.01
203.38
235.60
Depreciation
27.96
16.46
16.87
16.98
26.14
65.76
44.71
Profit Before Tax
85.25
108.60
104.68
95.56
33.09
-73.59
17.83
Tax
-15.63
8.84
11.20
19.57
9.54
1.62
13.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.62
78.78
82.85
65.50
1.67
-90.31
13.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.62
78.78
82.85
65.50
1.67
-90.31
13.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.37
-1.77
-0.66
-2.06
2.15
2.16
-9.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
81.24
77.01
82.18
63.44
3.82
-88.15
4.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,000.18
940.57
961.15
990.84
887.72
805.85
990.35
Earnings per share (EPS)
0.14
0.12
0.13
0.1
0.0
-0.14
0.02
Diluted Earnings per share
0.14
0.12
0.13
0.1
0.0
-0.14
0.02
Operating Profit Margin (Excl OI)
8.5%
9.21%
6.82%
5.36%
4.21%
0.64%
-1.67%
Gross Profit Margin
5.36%
5.43%
4.57%
4.01%
2.86%
-0.34%
2.17%
PAT Margin
4.24%
3.42%
3.12%
2.33%
0.08%
-3.88%
0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.31% vs -13.36% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 5.45% vs -6.33% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -9.31% vs 15.45% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -21.67% vs 20.03% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Hong Kong Shanghai Alliance Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,111.80
3,187.48
-1,075.68
-33.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,111.80
3,187.48
-1,075.68
-33.75%
Raw Material Cost
1,767.99
2,626.49
-858.50
-32.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
115.62
137.99
-22.37
-16.21%
Power Cost
0
0
0.00
Manufacturing Expenses
72.29
119.50
-47.21
-39.51%
Selling and Distribution Expenses
161.98
305.57
-143.59
-46.99%
Other Expenses
-18.79
-11.98
-6.81
-56.84%
Total Expenditure (Excl Depreciation)
1,929.97
3,069.76
-1,139.79
-37.13%
Operating Profit (PBDIT) excl Other Income
181.84
117.73
64.11
54.46%
Other Income
4.12
62.78
-58.66
-93.44%
Operating Profit (PBDIT)
211.51
268.35
-56.84
-21.18%
Interest
72.29
119.50
-47.21
-39.51%
Exceptional Items
-26.02
119.53
-145.55
-121.77%
Gross Profit (PBDT)
343.81
560.99
-217.18
-38.71%
Depreciation
27.96
87.84
-59.88
-68.17%
Profit Before Tax
85.25
180.53
-95.28
-52.78%
Tax
-15.63
-50.05
34.42
68.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.62
230.58
-140.96
-61.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.62
230.58
-140.96
-61.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.37
0.00
-8.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.24
230.58
-149.34
-64.77%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
1,000.18
1,318.70
-318.52
-24.15%
Earnings per share (EPS)
0.14
0.23
-0.09
-39.13%
Diluted Earnings per share
0.14
0.23
-0.09
-39.13%
Operating Profit Margin (Excl OI)
8.50%
3.69%
0.00
4.81%
Gross Profit Margin
5.36%
8.42%
0.00
-3.06%
PAT Margin
4.24%
7.23%
0.00
-2.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 211.18 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.31% vs -13.36% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.12 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.45% vs -6.33% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.74 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -9.31% vs 15.45% in Mar 2024

Annual - Interest
Interest 7.23 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -21.67% vs 20.03% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.50%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024