Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
6,047.91
5,205.16
3,539.23
4,417.79
5,018.36
4,980.82
2,508.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,047.91
5,205.16
3,539.23
4,417.79
5,018.36
4,980.82
2,508.95
Raw Material Cost
5,481.22
4,766.76
3,178.91
3,155.06
3,592.12
3,784.15
1,826.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
613.30
627.48
590.55
596.22
649.37
513.64
534.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
236.33
246.15
275.21
250.04
270.81
191.42
263.75
Selling and Distribution Expenses
736.12
834.05
949.02
877.32
833.22
718.34
810.10
Other Expenses
-73.23
-73.34
-82.32
-71.24
-81.69
-52.98
-75.00
Total Expenditure (Excl Depreciation)
6,334.73
5,741.08
4,170.51
4,166.27
4,528.65
4,677.74
2,685.04
Operating Profit (PBDIT) excl Other Income
-286.8
-535.9000000000001
-631.3000000000001
251.5
489.7
303.09999999999997
-176.1
Other Income
112.73
136.44
153.69
82.02
118.88
111.16
110.26
Operating Profit (PBDIT)
156.76
-4.07
-229.14
569.21
736.47
604.89
144.33
Interest
236.33
246.15
275.21
250.04
270.81
191.42
263.75
Exceptional Items
0.00
-88.60
-173.02
14.64
-66.64
10.54
-40.12
Gross Profit (PBDT)
566.69
438.40
360.31
1,262.73
1,426.24
1,196.67
682.52
Depreciation
335.31
385.02
217.97
220.26
206.83
215.51
206.66
Profit Before Tax
-414.88
-723.84
-895.33
113.56
192.19
208.49
-366.19
Tax
9.13
0.38
-13.67
29.16
38.30
40.15
56.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-427.19
-737.75
-864.37
55.80
121.86
109.42
-463.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-427.19
-737.75
-864.37
55.80
121.86
109.42
-463.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-36.10
10.82
-20.26
11.78
28.37
20.50
7.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-463.29
-726.93
-884.63
67.58
150.23
129.92
-455.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,726.05
3,327.57
4,327.47
5,061.93
4,771.46
4,708.24
4,814.64
Earnings per share (EPS)
-0.06
-0.14
-0.16
0.01
0.02
0.02
-0.31
Diluted Earnings per share
-0.06
-0.14
-0.16
0.01
0.02
0.02
-0.31
Operating Profit Margin (Excl OI)
-4.82%
-10.1%
-16.98%
6.04%
8.19%
5.59%
-6.88%
Gross Profit Margin
-1.32%
-6.51%
-19.14%
7.56%
7.95%
8.51%
-6.36%
PAT Margin
-7.06%
-14.17%
-24.42%
1.26%
2.43%
2.2%
-18.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 16.19% vs 47.07% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 36.26% vs 17.83% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 131.32% vs 63.30% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -3.98% vs -10.57% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Honghua Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
6,047.91
4,254.26
1,793.65
42.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,047.91
4,254.26
1,793.65
42.16%
Raw Material Cost
5,481.22
3,670.63
1,810.59
49.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
613.30
251.49
361.81
143.87%
Power Cost
0
0
0.00
Manufacturing Expenses
236.33
98.34
137.99
140.32%
Selling and Distribution Expenses
736.12
322.14
413.98
128.51%
Other Expenses
-73.23
-30.52
-42.71
-139.94%
Total Expenditure (Excl Depreciation)
6,334.73
4,037.40
2,297.33
56.90%
Operating Profit (PBDIT) excl Other Income
-286.82
216.86
-503.68
-232.26%
Other Income
112.73
49.84
62.89
126.18%
Operating Profit (PBDIT)
156.76
416.19
-259.43
-62.33%
Interest
236.33
98.34
137.99
140.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
566.69
583.64
-16.95
-2.90%
Depreciation
335.31
149.49
185.82
124.30%
Profit Before Tax
-414.88
168.37
-583.25
-346.41%
Tax
9.13
19.72
-10.59
-53.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
-427.19
148.65
-575.84
-387.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-427.19
148.65
-575.84
-387.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-36.10
0.00
-36.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-463.29
148.65
-611.94
-411.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,726.05
1,608.68
2,117.37
131.62%
Earnings per share (EPS)
-0.06
0.10
-0.16
-160.00%
Diluted Earnings per share
-0.06
0.10
-0.16
-160.00%
Operating Profit Margin (Excl OI)
-4.82%
5.10%
0.00
-9.92%
Gross Profit Margin
-1.32%
7.47%
0.00
-8.79%
PAT Margin
-7.06%
3.49%
0.00
-10.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 604.79 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 16.19% vs 47.07% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -46.33 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 36.26% vs 17.83% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 131.32% vs 63.30% in Dec 2022
Annual - Interest
Interest 23.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.98% vs -10.57% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.82%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






