Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
Mar'18
Mar'17
Net Sales
74.58
69.47
81.06
121.03
60.03
114.71
235.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
74.58
69.47
81.06
121.03
60.03
114.71
235.55
Raw Material Cost
7.44
7.55
10.15
47.05
2.89
8.02
39.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.00
17.80
23.36
18.15
27.65
28.11
38.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.56
11.10
12.17
12.47
17.34
13.53
3.70
Selling and Distribution Expenses
29.98
30.91
36.46
42.30
65.19
56.87
61.02
Other Expenses
-3.08
-1.27
-2.01
-1.15
-1.42
-3.37
2.62
Total Expenditure (Excl Depreciation)
56.16
54.67
62.03
108.48
98.83
72.88
169.23
Operating Profit (PBDIT) excl Other Income
18.400000000000002
14.8
19
12.5
-38.8
41.8
66.3
Other Income
-0.01
21.69
-1.74
-0.84
-98.78
295.81
-15.87
Operating Profit (PBDIT)
24.79
42.40
23.44
18.25
-113.75
357.16
61.04
Interest
26.56
11.10
12.17
12.47
17.34
13.53
3.70
Exceptional Items
-7.64
-4.86
-2.44
7.80
4.25
3.50
-0.65
Gross Profit (PBDT)
60.76
56.00
64.77
67.45
50.65
100.70
188.71
Depreciation
6.38
5.92
6.14
6.53
6.49
5.99
6.89
Profit Before Tax
-15.79
20.53
2.68
7.04
-133.33
341.14
49.80
Tax
2.83
3.57
-15.68
13.29
2.35
3.96
5.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.12
488.77
670.30
-1,285.68
-134.86
337.97
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.12
488.77
670.30
-1,285.68
-134.86
337.97
45.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.96
-1.12
-0.44
0.07
-0.82
-0.80
-0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.16
487.64
669.87
-1,285.61
-135.68
337.18
44.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,612.82
10,680.35
11,200.66
10,667.74
10,923.35
11,198.95
10,012.19
Earnings per share (EPS)
0.08
0.24
0.34
-0.67
-0.07
0.16
0.02
Diluted Earnings per share
0.08
0.24
0.34
-0.67
-0.07
0.16
0.02
Operating Profit Margin (Excl OI)
24.7%
21.3%
23.49%
10.37%
-64.63%
36.47%
28.16%
Gross Profit Margin
-12.61%
38.06%
10.89%
11.22%
-211.29%
302.62%
24.07%
PAT Margin
210.66%
703.62%
826.87%
-1062.31%
-224.65%
294.64%
19.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 7.34% vs -14.30% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -67.97% vs -27.21% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 19.81% vs -17.86% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 139.64% vs -9.02% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of HongKong Chinese Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
74.58
1,894.99
-1,820.41
-96.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
74.58
1,894.99
-1,820.41
-96.06%
Raw Material Cost
7.44
880.81
-873.37
-99.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23.00
398.21
-375.21
-94.22%
Power Cost
0
0
0.00
Manufacturing Expenses
26.56
596.22
-569.66
-95.55%
Selling and Distribution Expenses
29.98
420.08
-390.10
-92.86%
Other Expenses
-3.08
-82.56
79.48
96.27%
Total Expenditure (Excl Depreciation)
56.16
1,469.69
-1,413.53
-96.18%
Operating Profit (PBDIT) excl Other Income
18.42
425.30
-406.88
-95.67%
Other Income
-0.01
-11.39
11.38
99.91%
Operating Profit (PBDIT)
24.79
577.48
-552.69
-95.71%
Interest
26.56
596.22
-569.66
-95.55%
Exceptional Items
-7.64
-248.40
240.76
96.92%
Gross Profit (PBDT)
60.76
850.62
-789.86
-92.86%
Depreciation
6.38
163.56
-157.18
-96.10%
Profit Before Tax
-15.79
-430.71
414.92
96.33%
Tax
2.83
258.43
-255.60
-98.90%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
157.12
-584.70
741.82
126.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.12
-584.70
741.82
126.87%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-0.96
-104.65
103.69
99.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.16
-689.35
845.51
122.65%
Equity Capital
0
0
0.00
Face Value
0.10
5.00
0.00
Reserves
10,612.82
12,777.90
-2,165.08
-16.94%
Earnings per share (EPS)
0.08
-1.77
1.85
104.52%
Diluted Earnings per share
0.08
-1.77
1.85
104.52%
Operating Profit Margin (Excl OI)
24.70%
22.44%
0.00
2.26%
Gross Profit Margin
-12.61%
-14.10%
0.00
1.49%
PAT Margin
210.66%
-30.86%
0.00
241.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.46 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.34% vs -14.30% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 15.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -67.97% vs -27.21% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.48 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 19.81% vs -17.86% in Dec 2022
Annual - Interest
Interest 2.66 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 139.64% vs -9.02% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.70%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






