Hongmian Zhihui Science & Tech Innovation Co., Ltd. Guangzhou

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: CNE0000005T1
CNY
2.72
-0.1 (-3.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,115.81
2,049.95
2,626.09
2,632.62
2,572.55
3,343.39
12,390.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,115.81
2,049.95
2,626.09
2,632.62
2,572.55
3,343.39
12,390.87
Raw Material Cost
1,817.67
1,791.89
2,314.57
2,357.43
2,273.21
3,060.38
11,812.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
144.51
104.81
133.78
166.42
237.41
199.59
176.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.89
33.81
35.47
43.12
141.65
189.14
137.53
Selling and Distribution Expenses
199.20
152.66
195.15
387.17
453.33
5,811.62
350.39
Other Expenses
-17.67
-13.40
-14.96
-17.12
-32.48
-36.31
-27.76
Total Expenditure (Excl Depreciation)
2,025.57
1,949.12
2,529.38
2,782.99
2,780.78
8,897.67
12,199.56
Operating Profit (PBDIT) excl Other Income
90.19999999999999
100.8
96.7
-150.39999999999998
-208.2
-5554.299999999999
191.29999999999998
Other Income
134.90
84.91
75.64
196.82
123.76
2,256.61
35.14
Operating Profit (PBDIT)
398.49
347.57
323.39
197.58
-30.62
-4,552.74
254.62
Interest
40.89
33.81
35.47
43.12
141.65
189.14
137.53
Exceptional Items
-29.76
-8.14
-78.10
-13.30
2,070.48
-290.65
6.38
Gross Profit (PBDT)
298.14
258.06
311.52
275.19
299.34
283.01
577.99
Depreciation
179.59
155.13
147.92
163.06
77.15
43.71
45.88
Profit Before Tax
148.25
150.49
61.90
-21.89
1,821.06
-5,076.25
77.60
Tax
33.88
-394.45
-36.55
11.67
386.97
489.32
16.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.36
513.04
74.83
-48.16
1,455.42
-4,482.52
61.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.36
513.04
74.83
-48.16
1,455.42
-4,482.52
61.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.01
31.61
24.48
14.62
-20.98
-1,082.74
1.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.37
544.65
99.31
-33.54
1,434.45
-5,565.26
62.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,918.88
1,921.53
1,401.12
1,157.68
1,040.01
-2,585.32
1,908.62
Earnings per share (EPS)
0.04
0.28
0.04
-0.03
0.91
-7.14
0.1
Diluted Earnings per share
0.04
0.28
0.04
-0.03
0.91
-7.14
0.1
Operating Profit Margin (Excl OI)
3.97%
5.25%
3.8%
-6.16%
-9.0%
-204.97%
1.4%
Gross Profit Margin
15.49%
14.91%
7.99%
5.36%
73.79%
-150.52%
1.0%
PAT Margin
3.75%
25.03%
2.85%
-1.83%
56.58%
-134.07%
0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.21% vs -21.94% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -78.99% vs 448.44% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 0.34% vs 6.01% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 21.01% vs -4.79% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Hongmian Zhihui Science & Tech Innovation Co., Ltd. Guangzhou With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,115.81
0
2,115.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,115.81
0
2,115.81
Raw Material Cost
1,817.67
0
1,817.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
144.51
0
144.51
Power Cost
0
0
0.00
Manufacturing Expenses
40.89
0
40.89
Selling and Distribution Expenses
199.20
0
199.20
Other Expenses
-17.67
0.00
-17.67
Total Expenditure (Excl Depreciation)
2,025.57
0
2,025.57
Operating Profit (PBDIT) excl Other Income
90.24
0.00
90.24
Other Income
134.90
0
134.90
Operating Profit (PBDIT)
398.49
0
398.49
Interest
40.89
0
40.89
Exceptional Items
-29.76
0
-29.76
Gross Profit (PBDT)
298.14
0
298.14
Depreciation
179.59
0
179.59
Profit Before Tax
148.25
0
148.25
Tax
33.88
0
33.88
Provisions and contingencies
0
0
0.00
Profit After Tax
79.36
0
79.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.36
0
79.36
Share in Profit of Associates
0
0
0.00
Minority Interest
35.01
0
35.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.37
0
114.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,918.88
0
1,918.88
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
3.97%
0%
0.00
3.97%
Gross Profit Margin
15.49%
0%
0.00
15.49%
PAT Margin
3.75%
0%
0.00
3.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 211.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.21% vs -21.94% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -78.99% vs 448.44% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.34% vs 6.01% in Dec 2024

Annual - Interest
Interest 4.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.01% vs -4.79% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.97%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024