Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,210.15
11,303.97
10,947.85
10,337.33
9,910.88
11,550.58
12,008.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,210.15
11,303.97
10,947.85
10,337.33
9,910.88
11,550.58
12,008.76
Raw Material Cost
5,895.57
5,990.73
5,860.17
5,429.41
5,536.93
6,625.25
6,999.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
4,424.09
4,410.98
4,159.02
4,096.45
3,955.79
4,111.82
4,108.53
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
10,319.66
10,401.71
10,019.19
9,525.86
9,492.72
10,737.07
11,108.01
Operating Profit (PBDIT) excl Other Income
890.5
902.3000000000001
928.7
811.5
418.2
813.5
900.6999999999999
Other Income
38.05
34.34
32.09
26.94
46.32
5.83
46.19
Operating Profit (PBDIT)
969.87
974.64
994.07
876.54
528.37
902.97
1,043.15
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Exceptional Items
158.21
69.02
0.00
0.00
-192.70
-321.18
7.57
Gross Profit (PBDT)
5,314.58
5,313.24
5,087.68
4,907.91
4,373.95
4,925.32
5,009.27
Depreciation
41.33
38.03
33.31
38.13
63.89
83.64
96.22
Profit Before Tax
1,086.75
1,005.63
960.76
838.41
271.78
498.16
954.50
Tax
363.03
294.40
274.02
265.23
154.09
193.16
324.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
723.72
711.23
686.74
573.18
117.69
305.00
630.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
723.72
711.23
686.74
573.18
117.69
305.00
630.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
723.72
711.23
686.74
573.18
117.69
305.00
630.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,760.75
6,250.97
5,672.92
5,090.98
4,524.81
4,545.87
4,350.45
Earnings per share (EPS)
216.19
212.88
205.94
172.15
35.39
91.83
187.39
Diluted Earnings per share
216.19
212.88
205.94
172.15
35.39
91.83
187.39
Operating Profit Margin (Excl OI)
7.94%
7.98%
8.48%
7.85%
4.22%
7.04%
7.5%
Gross Profit Margin
10.06%
9.23%
9.08%
8.48%
3.39%
5.04%
8.75%
PAT Margin
6.46%
6.29%
6.27%
5.54%
1.19%
2.64%
5.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.83% vs 3.25% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1.76% vs 3.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.90% vs -2.26% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Honyaku Center, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,210.15
4,165.52
7,044.63
169.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,210.15
4,165.52
7,044.63
169.12%
Raw Material Cost
5,895.57
1,688.13
4,207.44
249.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
910.19
-910.19
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.55
-7.55
-100.00%
Selling and Distribution Expenses
4,424.09
2,570.65
1,853.44
72.10%
Other Expenses
0.00
-91.77
91.77
100.00%
Total Expenditure (Excl Depreciation)
10,319.66
4,258.78
6,060.88
142.31%
Operating Profit (PBDIT) excl Other Income
890.49
-93.26
983.75
1,054.85%
Other Income
38.05
-25.56
63.61
248.87%
Operating Profit (PBDIT)
969.87
139.86
830.01
593.46%
Interest
0.00
7.55
-7.55
-100.00%
Exceptional Items
158.21
6.01
152.20
2,532.45%
Gross Profit (PBDT)
5,314.58
2,477.39
2,837.19
114.52%
Depreciation
41.33
258.68
-217.35
-84.02%
Profit Before Tax
1,086.75
-120.37
1,207.12
1,002.84%
Tax
363.03
3.92
359.11
9,160.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
723.72
-309.16
1,032.88
334.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
723.72
-309.16
1,032.88
334.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-26.80
26.80
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
723.72
-335.96
1,059.68
315.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,760.75
4,515.51
2,245.24
49.72%
Earnings per share (EPS)
216.19
-56.55
272.74
482.30%
Diluted Earnings per share
216.19
-56.55
272.74
482.30%
Operating Profit Margin (Excl OI)
7.94%
-2.24%
0.00
10.18%
Gross Profit Margin
10.06%
3.32%
0.00
6.74%
PAT Margin
6.46%
-7.42%
0.00
13.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,121.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.83% vs 3.25% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 72.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.76% vs 3.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.90% vs -2.26% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.94%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






