Hoosiers Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3802060008
JPY
1,255.00
-8 (-0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
92,153.00
86,418.00
79,286.00
79,542.00
80,222.00
85,231.00
89,882.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92,153.00
86,418.00
79,286.00
79,542.00
80,222.00
85,231.00
89,882.00
Raw Material Cost
68,858.00
64,341.00
58,728.00
61,473.00
62,931.00
65,963.00
66,837.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,541.00
1,215.00
1,047.00
984.00
977.00
976.00
882.00
Selling and Distribution Expenses
11,512.00
10,580.00
10,657.00
9,996.00
10,628.00
11,307.00
12,300.00
Other Expenses
101.40
133.10
42.80
39.40
27.90
32.30
148.80
Total Expenditure (Excl Depreciation)
82,925.00
77,467.00
70,860.00
72,847.00
74,815.00
78,569.00
81,507.00
Operating Profit (PBDIT) excl Other Income
9228
8951
8426
6695
5407
6662
8375
Other Income
760.00
-232.00
-217.00
-172.00
515.00
-281.00
-233.00
Operating Profit (PBDIT)
11,489.00
10,358.00
9,684.00
7,911.00
7,164.00
7,669.00
10,380.00
Interest
1,541.00
1,215.00
1,047.00
984.00
977.00
976.00
882.00
Exceptional Items
-38.00
20.00
124.00
-387.00
-1,597.00
-3,172.00
-1,892.00
Gross Profit (PBDT)
21,794.00
20,438.00
19,083.00
16,681.00
16,049.00
17,980.00
21,689.00
Depreciation
1,501.00
1,639.00
1,475.00
1,388.00
1,242.00
1,288.00
1,356.00
Profit Before Tax
8,408.00
7,512.00
7,286.00
5,151.00
3,349.00
2,231.00
6,249.00
Tax
2,633.00
2,508.00
2,475.00
1,881.00
505.00
1,962.00
2,981.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,463.00
4,806.00
4,557.00
3,069.00
2,878.00
276.00
3,196.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,463.00
4,806.00
4,557.00
3,069.00
2,878.00
276.00
3,196.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
312.00
198.00
253.00
201.00
-34.00
-8.00
71.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,775.00
5,004.00
4,810.00
3,270.00
2,844.00
268.00
3,267.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,144.00
38,795.00
34,794.00
31,264.00
28,862.00
42,113.00
43,675.00
Earnings per share (EPS)
153.64
135.27
128.6
86.59
50.92
4.84
55.56
Diluted Earnings per share
153.64
135.27
128.6
86.59
50.92
4.84
55.56
Operating Profit Margin (Excl OI)
10.01%
10.36%
10.63%
8.42%
6.74%
7.82%
9.32%
Gross Profit Margin
10.75%
10.59%
11.05%
8.22%
5.72%
4.13%
8.46%
PAT Margin
5.93%
5.56%
5.75%
3.86%
3.59%
0.32%
3.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.64% vs 9.00% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 15.41% vs 4.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.31% vs 6.96% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.83% vs 16.05% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Hoosiers Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
92,153.00
1,89,883.00
-97,730.00
-51.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
92,153.00
1,89,883.00
-97,730.00
-51.47%
Raw Material Cost
68,858.00
1,61,410.00
-92,552.00
-57.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,541.00
545.00
996.00
182.75%
Selling and Distribution Expenses
11,512.00
23,237.00
-11,725.00
-50.46%
Other Expenses
101.40
-32.90
134.30
408.21%
Total Expenditure (Excl Depreciation)
82,925.00
1,84,863.00
-1,01,938.00
-55.14%
Operating Profit (PBDIT) excl Other Income
9,228.00
5,020.00
4,208.00
83.82%
Other Income
760.00
-256.00
1,016.00
396.88%
Operating Profit (PBDIT)
11,489.00
9,415.00
2,074.00
22.03%
Interest
1,541.00
545.00
996.00
182.75%
Exceptional Items
-38.00
-127.00
89.00
70.08%
Gross Profit (PBDT)
21,794.00
28,473.00
-6,679.00
-23.46%
Depreciation
1,501.00
5,600.00
-4,099.00
-73.20%
Profit Before Tax
8,408.00
3,143.00
5,265.00
167.52%
Tax
2,633.00
1,288.00
1,345.00
104.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,463.00
1,842.00
3,621.00
196.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,463.00
1,842.00
3,621.00
196.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
312.00
12.00
300.00
2,500.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,775.00
1,854.00
3,921.00
211.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,144.00
22,843.00
19,301.00
84.49%
Earnings per share (EPS)
153.64
49.61
104.03
209.70%
Diluted Earnings per share
153.64
49.61
104.03
209.70%
Operating Profit Margin (Excl OI)
10.01%
2.14%
0.00
7.87%
Gross Profit Margin
10.75%
4.60%
0.00
6.15%
PAT Margin
5.93%
0.97%
0.00
4.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,215.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.64% vs 9.00% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 577.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 15.41% vs 4.03% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,072.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.31% vs 6.96% in Mar 2024

Annual - Interest
Interest 154.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.83% vs 16.05% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024