Hootech, Inc.

  • Market Cap: Small Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100004MG9
CNY
27.35
-0.07 (-0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,653.19
2,523.51
2,563.99
2,230.57
1,072.43
648.12
541.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,653.19
2,523.51
2,563.99
2,230.57
1,072.43
648.12
541.58
Raw Material Cost
2,489.06
2,333.59
2,366.24
1,921.43
925.79
558.44
479.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.67
10.96
1.19
1.78
3.17
3.37
0.77
Selling and Distribution Expenses
26.26
31.40
37.87
24.04
10.74
13.84
8.86
Other Expenses
-1.52
-0.50
0.60
0.86
0.13
-0.01
0.13
Total Expenditure (Excl Depreciation)
2,519.77
2,370.97
2,411.27
1,955.86
940.99
575.54
490.05
Operating Profit (PBDIT) excl Other Income
133.4
152.5
152.7
274.7
131.4
72.6
51.5
Other Income
26.03
15.21
25.96
9.84
2.26
1.78
4.85
Operating Profit (PBDIT)
178.83
117.07
191.51
281.02
151.03
88.73
67.79
Interest
19.67
10.96
1.19
1.78
3.17
3.37
0.77
Exceptional Items
8.32
12.45
-9.37
3.22
-2.44
-0.63
-1.50
Gross Profit (PBDT)
164.13
189.92
197.75
309.14
146.64
89.68
62.46
Depreciation
37.53
25.35
16.59
12.14
12.65
10.66
10.53
Profit Before Tax
129.94
93.21
164.36
270.32
132.77
74.07
54.99
Tax
7.42
-10.26
22.16
23.92
12.01
8.06
6.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.61
104.66
145.93
246.40
121.25
67.60
48.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.61
104.66
145.93
246.40
121.25
67.60
48.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.86
-0.71
-1.73
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.47
103.95
144.20
246.40
121.25
67.60
48.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,501.85
1,445.54
1,385.64
1,279.27
561.48
440.01
379.82
Earnings per share (EPS)
0.74
0.66
0.92
1.55
0.76
0.43
0.31
Diluted Earnings per share
0.74
0.66
0.92
1.55
0.76
0.43
0.31
Operating Profit Margin (Excl OI)
4.34%
3.03%
5.81%
11.61%
12.69%
11.77%
9.68%
Gross Profit Margin
6.31%
4.7%
7.06%
12.66%
13.56%
13.07%
12.1%
PAT Margin
4.4%
4.15%
5.69%
11.05%
11.31%
10.43%
9.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.14% vs -1.58% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 13.94% vs -27.88% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 49.95% vs -38.43% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 79.09% vs 816.67% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hootech, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,653.19
0
2,653.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,653.19
0
2,653.19
Raw Material Cost
2,489.06
0
2,489.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.67
0
19.67
Selling and Distribution Expenses
26.26
0
26.26
Other Expenses
-1.52
0.00
-1.52
Total Expenditure (Excl Depreciation)
2,519.77
0
2,519.77
Operating Profit (PBDIT) excl Other Income
133.42
0.00
133.42
Other Income
26.03
0
26.03
Operating Profit (PBDIT)
178.83
0
178.83
Interest
19.67
0
19.67
Exceptional Items
8.32
0
8.32
Gross Profit (PBDT)
164.13
0
164.13
Depreciation
37.53
0
37.53
Profit Before Tax
129.94
0
129.94
Tax
7.42
0
7.42
Provisions and contingencies
0
0
0.00
Profit After Tax
116.61
0
116.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
116.61
0
116.61
Share in Profit of Associates
0
0
0.00
Minority Interest
1.86
0
1.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.47
0
118.47
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,501.85
0
1,501.85
Earnings per share (EPS)
0.74
0
0.74
Diluted Earnings per share
0.74
0
0.74
Operating Profit Margin (Excl OI)
4.34%
0%
0.00
4.34%
Gross Profit Margin
6.31%
0%
0.00
6.31%
PAT Margin
4.40%
0%
0.00
4.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 265.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.14% vs -1.58% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 11.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.94% vs -27.88% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 49.95% vs -38.43% in Dec 2023

Annual - Interest
Interest 1.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 79.09% vs 816.67% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.34%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023