Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,697.22
3,385.74
3,792.07
2,562.44
2,124.40
1,762.15
2,020.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,697.22
3,385.74
3,792.07
2,562.44
2,124.40
1,762.15
2,020.36
Raw Material Cost
2,965.40
2,732.48
2,559.35
2,192.63
1,924.85
1,979.70
1,855.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,961.03
1,604.68
1,524.29
1,434.24
1,314.60
1,288.18
1,135.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
156.83
238.51
331.49
133.55
135.72
141.20
129.74
Selling and Distribution Expenses
349.48
234.38
249.62
200.15
186.25
170.05
132.56
Other Expenses
-211.79
-184.32
-185.58
-156.78
-145.03
-142.94
-126.57
Total Expenditure (Excl Depreciation)
3,314.88
2,966.86
2,808.97
2,392.78
2,111.11
2,149.75
1,987.81
Operating Profit (PBDIT) excl Other Income
382.29999999999995
418.9
983.1
169.7
13.3
-387.59999999999997
32.5
Other Income
10.54
11.80
9.85
0.75
6.21
1.73
20.16
Operating Profit (PBDIT)
616.78
639.27
1,182.16
371.98
210.21
-198.18
219.27
Interest
156.83
238.51
331.49
133.55
135.72
141.20
129.74
Exceptional Items
69.38
34.32
-4.38
31.46
40.09
56.69
86.51
Gross Profit (PBDT)
731.82
653.25
1,232.73
369.81
199.55
-217.54
165.11
Depreciation
223.91
208.59
189.20
201.57
190.71
187.69
168.69
Profit Before Tax
305.42
226.48
657.09
68.32
-76.13
-470.38
7.35
Tax
124.79
121.98
487.03
25.87
1.74
24.49
2.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
180.63
104.50
170.06
42.45
-77.87
-494.87
4.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
180.63
104.50
170.06
42.45
-77.87
-494.87
4.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
180.63
104.50
170.06
42.45
-77.87
-494.87
4.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
918.01
880.40
929.95
796.12
747.81
811.58
1,337.92
Earnings per share (EPS)
7.23
4.18
6.8
1.7
-3.11
-19.79
0.19
Diluted Earnings per share
7.23
4.18
6.8
1.7
-3.11
-19.79
0.19
Operating Profit Margin (Excl OI)
10.34%
12.37%
25.93%
6.62%
0.63%
-22.0%
1.51%
Gross Profit Margin
14.32%
12.85%
22.32%
10.53%
5.39%
-16.04%
8.71%
PAT Margin
4.89%
3.09%
4.48%
1.66%
-3.67%
-28.08%
0.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.20% vs -10.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 72.82% vs -38.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.39% vs -46.47% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -34.26% vs -28.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Horana Plantations Plc With
Figures in Million
Consolidate Annual Results
Change(LKR)
Change(%)
Net Sales
3,697.22
4,966.86
-1,269.64
-25.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,697.22
4,966.86
-1,269.64
-25.56%
Raw Material Cost
2,965.40
4,328.84
-1,363.44
-31.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,961.03
0.00
1,961.03
Power Cost
0
0
0.00
Manufacturing Expenses
156.83
277.84
-121.01
-43.55%
Selling and Distribution Expenses
349.48
418.69
-69.21
-16.53%
Other Expenses
-211.79
-27.78
-184.01
-662.38%
Total Expenditure (Excl Depreciation)
3,314.88
4,747.53
-1,432.65
-30.18%
Operating Profit (PBDIT) excl Other Income
382.34
219.33
163.01
74.32%
Other Income
10.54
187.79
-177.25
-94.39%
Operating Profit (PBDIT)
616.78
787.62
-170.84
-21.69%
Interest
156.83
277.84
-121.01
-43.55%
Exceptional Items
69.38
497.73
-428.35
-86.06%
Gross Profit (PBDT)
731.82
638.02
93.80
14.70%
Depreciation
223.91
380.50
-156.59
-41.15%
Profit Before Tax
305.42
627.02
-321.60
-51.29%
Tax
124.79
286.47
-161.68
-56.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
180.63
338.50
-157.87
-46.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
180.63
338.50
-157.87
-46.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.05
-2.05
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
180.63
340.55
-159.92
-46.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
918.01
4,111.51
-3,193.50
-77.67%
Earnings per share (EPS)
7.23
0.00
7.23
Diluted Earnings per share
7.23
0.00
7.23
Operating Profit Margin (Excl OI)
10.34%
4.42%
0.00
5.92%
Gross Profit Margin
14.32%
20.28%
0.00
-5.96%
PAT Margin
4.89%
6.82%
0.00
-1.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 369.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.20% vs -10.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 72.82% vs -38.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.39% vs -46.47% in Mar 2024
Annual - Interest
Interest 15.68 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -34.26% vs -28.05% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.34%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






