Horizon Food Co. Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: SA15PGIKLE15
SAR
36.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
67.94
55.12
66.65
53.75
27.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
67.94
55.12
66.65
53.75
27.24
Raw Material Cost
46.52
39.13
47.87
37.48
19.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.36
9.41
8.29
6.41
4.70
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
0.17
0.12
Selling and Distribution Expenses
10.70
6.71
9.67
5.91
4.18
Other Expenses
-1.04
-0.94
-0.83
-0.66
-0.48
Total Expenditure (Excl Depreciation)
57.21
45.83
57.54
43.40
23.89
Operating Profit (PBDIT) excl Other Income
10.700000000000001
9.3
9.1
10.4
3.4000000000000004
Other Income
0.12
0.21
0.34
0.28
0.14
Operating Profit (PBDIT)
13.95
12.84
12.66
12.74
5.06
Interest
0.01
0.00
0.01
0.17
0.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
21.42
15.99
18.78
16.27
7.53
Depreciation
3.10
3.34
3.20
2.11
1.57
Profit Before Tax
10.84
9.49
9.44
10.46
3.37
Tax
0.67
0.24
0.56
0.30
0.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.17
9.25
8.89
10.17
3.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
10.17
9.25
8.89
10.17
3.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.17
9.25
8.89
10.17
3.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
112.16
102.35
93.05
84.21
26.30
Earnings per share (EPS)
1.27
1.16
1.11
1.27
1.06
Diluted Earnings per share
1.27
1.16
1.11
1.27
1.06
Operating Profit Margin (Excl OI)
15.79%
16.84%
13.67%
19.27%
12.3%
Gross Profit Margin
20.52%
23.28%
18.98%
23.39%
18.14%
PAT Margin
14.97%
16.78%
13.33%
18.91%
12.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.23% vs -17.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 10.87% vs 3.37% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 9.52% vs 2.44% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Horizon Food Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
67.94
0
67.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
67.94
0
67.94
Raw Material Cost
46.52
0
46.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10.36
0
10.36
Power Cost
0
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
10.70
0
10.70
Other Expenses
-1.04
0.00
-1.04
Total Expenditure (Excl Depreciation)
57.21
0
57.21
Operating Profit (PBDIT) excl Other Income
10.72
0.00
10.72
Other Income
0.12
0
0.12
Operating Profit (PBDIT)
13.95
0
13.95
Interest
0.01
0
0.01
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
21.42
0
21.42
Depreciation
3.10
0
3.10
Profit Before Tax
10.84
0
10.84
Tax
0.67
0
0.67
Provisions and contingencies
0
0
0.00
Profit After Tax
10.17
0
10.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.17
0
10.17
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.17
0
10.17
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
112.16
0
112.16
Earnings per share (EPS)
1.27
0
1.27
Diluted Earnings per share
1.27
0
1.27
Operating Profit Margin (Excl OI)
15.79%
0%
0.00
15.79%
Gross Profit Margin
20.52%
0%
0.00
20.52%
PAT Margin
14.97%
0%
0.00
14.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.23% vs -17.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.87% vs 3.37% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.52% vs 2.44% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.79%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023