Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
2,584.31
1,732.18
1,068.49
566.92
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,584.31
1,732.18
1,068.49
566.92
Raw Material Cost
875.71
757.60
539.67
255.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
2,653.67
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.04
9.56
8.78
20.00
Selling and Distribution Expenses
1,096.83
845.21
776.10
638.49
Other Expenses
47.34
235.92
196.67
126.67
Total Expenditure (Excl Depreciation)
5,107.60
3,971.55
3,291.25
2,181.15
Operating Profit (PBDIT) excl Other Income
-2523.3
-2239.4
-2222.8
-1614.1999999999998
Other Income
620.25
193.89
-154.36
51.42
Operating Profit (PBDIT)
-1,416.12
-1,651.68
-2,038.35
-1,380.58
Interest
8.04
9.56
8.78
20.00
Exceptional Items
5,049.49
-5,273.38
-7,719.99
-933.28
Gross Profit (PBDT)
1,708.60
974.58
528.82
310.96
Depreciation
472.09
393.79
338.77
182.23
Profit Before Tax
3,153.25
-7,328.41
-10,105.88
-2,516.08
Tax
4.89
-5.61
-4.97
-32.12
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
2,544.22
-7,446.60
-10,139.61
-2,484.29
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
2,544.22
-7,446.60
-10,139.61
-2,484.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.04
-1.18
-2.72
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,544.14
-7,446.64
-10,140.80
-2,487.01
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
12,686.21
-27,156.60
-19,578.85
-10,268.30
Earnings per share (EPS)
0.19
-0.57
-0.78
-0.19
Diluted Earnings per share
0.19
-0.57
-0.78
-0.19
Operating Profit Margin (Excl OI)
-97.07%
-129.28%
-208.03%
-284.74%
Gross Profit Margin
140.28%
-400.34%
-914.1%
-411.67%
PAT Margin
98.45%
-429.9%
-948.96%
-438.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 49.19% vs 62.12% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 134.16% vs 26.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -10.34% vs 2.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.67% vs 9.09% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Horizon Robotics With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,584.31
0
2,584.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,584.31
0
2,584.31
Raw Material Cost
875.71
0
875.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,653.67
0
2,653.67
Power Cost
0
0
0.00
Manufacturing Expenses
8.04
0
8.04
Selling and Distribution Expenses
1,096.83
0
1,096.83
Other Expenses
47.34
0.00
47.34
Total Expenditure (Excl Depreciation)
5,107.60
0
5,107.60
Operating Profit (PBDIT) excl Other Income
-2,523.29
0.00
-2,523.29
Other Income
620.25
0
620.25
Operating Profit (PBDIT)
-1,416.12
0
-1,416.12
Interest
8.04
0
8.04
Exceptional Items
5,049.49
0
5,049.49
Gross Profit (PBDT)
1,708.60
0
1,708.60
Depreciation
472.09
0
472.09
Profit Before Tax
3,153.25
0
3,153.25
Tax
4.89
0
4.89
Provisions and contingencies
0
0
0.00
Profit After Tax
2,544.22
0
2,544.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,544.22
0
2,544.22
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,544.14
0
2,544.14
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
12,686.21
0
12,686.21
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
-97.07%
0%
0.00
-97.07%
Gross Profit Margin
140.28%
0%
0.00
140.28%
PAT Margin
98.45%
0%
0.00
98.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 258.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.19% vs 62.12% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 254.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 134.16% vs 26.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -203.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.34% vs 2.04% in Dec 2023
Annual - Interest
Interest 0.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.67% vs 9.09% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -97.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






