Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
15,102.33
14,778.21
13,779.78
12,771.79
11,809.28
10,878.66
10,826.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,102.33
14,778.21
13,779.78
12,771.79
11,809.28
10,878.66
10,826.67
Raw Material Cost
7,794.81
7,814.09
7,271.17
6,741.92
6,183.98
5,494.36
5,609.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.45
4.67
6.13
8.25
5.62
8.82
8.28
Selling and Distribution Expenses
5,317.36
4,994.63
4,716.98
4,384.46
4,160.74
4,326.62
3,912.67
Other Expenses
0.24
0.30
0.76
4.19
1.80
1.12
-0.33
Total Expenditure (Excl Depreciation)
13,120.04
12,816.41
12,001.92
11,176.58
10,368.29
9,841.04
9,527.58
Operating Profit (PBDIT) excl Other Income
1982.3
1961.8000000000002
1777.8999999999999
1595.2
1441
1037.6000000000001
1299.1
Other Income
86.85
88.84
44.74
35.87
21.64
1.97
29.83
Operating Profit (PBDIT)
2,897.95
2,953.56
2,754.63
2,520.64
2,228.16
1,722.59
1,978.83
Interest
5.45
4.67
6.13
8.25
5.62
8.82
8.28
Exceptional Items
0.00
0.00
-24.97
0.00
-0.18
20.63
-58.78
Gross Profit (PBDT)
7,307.52
6,964.12
6,508.60
6,029.87
5,625.30
5,384.30
5,216.77
Depreciation
828.81
902.92
932.04
889.56
765.53
683.00
649.90
Profit Before Tax
2,063.69
2,045.98
1,791.50
1,622.82
1,456.83
1,051.40
1,261.87
Tax
587.30
634.95
527.11
504.82
455.98
311.05
384.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,463.49
1,404.31
1,253.68
1,107.20
993.98
734.86
870.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,463.49
1,404.31
1,253.68
1,107.20
993.98
734.86
870.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.90
6.72
10.70
10.80
6.88
5.50
6.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,476.40
1,411.03
1,264.38
1,118.01
1,000.86
740.35
877.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,429.59
17,097.94
15,366.09
14,293.49
13,253.22
12,834.09
12,448.67
Earnings per share (EPS)
469.18
450.7
402.98
358.33
313.14
224.88
263.58
Diluted Earnings per share
469.18
450.7
402.98
358.33
313.14
224.88
263.58
Operating Profit Margin (Excl OI)
13.13%
13.27%
12.9%
12.49%
12.2%
9.54%
12.0%
Gross Profit Margin
19.15%
19.95%
19.76%
19.67%
18.82%
15.94%
17.66%
PAT Margin
9.69%
9.5%
9.1%
8.67%
8.42%
6.76%
8.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.19% vs 7.25% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 4.64% vs 11.59% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.87% vs 5.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.89% vs -22.95% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Hoshi Iryo-Sanki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,102.33
9,984.80
5,117.53
51.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,102.33
9,984.80
5,117.53
51.25%
Raw Material Cost
7,794.81
7,577.35
217.46
2.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.45
53.37
-47.92
-89.79%
Selling and Distribution Expenses
5,317.36
1,355.77
3,961.59
292.20%
Other Expenses
0.24
-5.34
5.58
104.49%
Total Expenditure (Excl Depreciation)
13,120.04
8,933.12
4,186.92
46.87%
Operating Profit (PBDIT) excl Other Income
1,982.29
1,051.68
930.61
88.49%
Other Income
86.85
24.48
62.37
254.78%
Operating Profit (PBDIT)
2,897.95
1,360.12
1,537.83
113.07%
Interest
5.45
53.37
-47.92
-89.79%
Exceptional Items
0.00
-53.04
53.04
100.00%
Gross Profit (PBDT)
7,307.52
2,407.45
4,900.07
203.54%
Depreciation
828.81
283.96
544.85
191.88%
Profit Before Tax
2,063.69
969.75
1,093.94
112.81%
Tax
587.30
250.72
336.58
134.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,463.49
719.03
744.46
103.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,463.49
719.03
744.46
103.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.90
0.00
12.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,476.40
719.03
757.37
105.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,429.59
2,371.78
16,057.81
677.04%
Earnings per share (EPS)
469.18
97.92
371.26
379.15%
Diluted Earnings per share
469.18
97.92
371.26
379.15%
Operating Profit Margin (Excl OI)
13.13%
10.53%
0.00
2.60%
Gross Profit Margin
19.15%
12.56%
0.00
6.59%
PAT Margin
9.69%
7.20%
0.00
2.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,510.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.19% vs 7.25% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 147.64 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.64% vs 11.59% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 281.11 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.87% vs 5.71% in Mar 2024
Annual - Interest
Interest 0.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.89% vs -22.95% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.13%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






