Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
77,994.00
85,432.00
79,531.00
66,916.00
60,754.00
53,497.00
55,381.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77,994.00
85,432.00
79,531.00
66,916.00
60,754.00
53,497.00
55,381.00
Raw Material Cost
50,638.00
55,485.00
52,342.00
44,330.00
39,190.00
34,139.00
35,305.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.00
23.00
17.00
39.00
37.00
28.00
42.00
Selling and Distribution Expenses
19,164.00
20,523.00
18,228.00
16,184.00
14,313.00
13,701.00
13,240.00
Other Expenses
109.00
112.20
98.10
84.90
84.30
83.70
87.50
Total Expenditure (Excl Depreciation)
70,942.00
77,153.00
71,568.00
61,402.00
54,383.00
48,705.00
49,462.00
Operating Profit (PBDIT) excl Other Income
7052
8279
7963
5514
6371
4792
5919
Other Income
716.00
705.00
395.00
352.00
201.00
143.00
149.00
Operating Profit (PBDIT)
10,131.00
11,268.00
10,324.00
7,614.00
8,199.00
6,343.00
7,216.00
Interest
50.00
23.00
17.00
39.00
37.00
28.00
42.00
Exceptional Items
-867.00
-949.00
-11.00
-26.00
22.00
-23.00
17.00
Gross Profit (PBDT)
27,356.00
29,947.00
27,189.00
22,586.00
21,564.00
19,358.00
20,076.00
Depreciation
2,363.00
2,328.00
1,966.00
1,748.00
1,627.00
1,408.00
1,148.00
Profit Before Tax
6,851.00
7,970.00
8,330.00
5,801.00
6,557.00
4,885.00
6,041.00
Tax
2,323.00
2,389.00
2,362.00
1,793.00
1,859.00
1,565.00
1,859.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,527.00
5,580.00
5,968.00
4,007.00
4,699.00
3,317.00
4,182.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,527.00
5,580.00
5,968.00
4,007.00
4,699.00
3,317.00
4,182.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-1.00
2.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,527.00
5,580.00
5,968.00
4,007.00
4,698.00
3,319.00
4,182.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
67,219.00
61,623.00
58,903.00
53,758.00
45,935.00
40,570.00
36,832.00
Earnings per share (EPS)
305.88
370.89
381.66
246.43
289.13
204.2
257.16
Diluted Earnings per share
305.88
370.89
381.66
246.43
289.13
204.2
257.16
Operating Profit Margin (Excl OI)
9.04%
9.64%
10.01%
8.24%
10.49%
8.96%
10.69%
Gross Profit Margin
11.81%
12.05%
12.95%
11.28%
13.47%
11.76%
12.98%
PAT Margin
5.8%
6.53%
7.5%
5.99%
7.73%
6.2%
7.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -8.71% vs 7.42% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -18.87% vs -6.50% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -10.87% vs 6.39% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 117.39% vs 35.29% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Hosokawa Micron Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
77,994.00
43,654.00
34,340.00
78.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
77,994.00
43,654.00
34,340.00
78.66%
Raw Material Cost
50,638.00
23,073.00
27,565.00
119.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.00
44.00
6.00
13.64%
Selling and Distribution Expenses
19,164.00
9,150.00
10,014.00
109.44%
Other Expenses
109.00
74.60
34.40
46.11%
Total Expenditure (Excl Depreciation)
70,942.00
33,013.00
37,929.00
114.89%
Operating Profit (PBDIT) excl Other Income
7,052.00
10,641.00
-3,589.00
-33.73%
Other Income
716.00
337.00
379.00
112.46%
Operating Profit (PBDIT)
10,131.00
12,834.00
-2,703.00
-21.06%
Interest
50.00
44.00
6.00
13.64%
Exceptional Items
-867.00
-21.00
-846.00
-4,028.57%
Gross Profit (PBDT)
27,356.00
20,581.00
6,775.00
32.92%
Depreciation
2,363.00
1,856.00
507.00
27.32%
Profit Before Tax
6,851.00
10,912.00
-4,061.00
-37.22%
Tax
2,323.00
3,162.00
-839.00
-26.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,527.00
7,740.00
-3,213.00
-41.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,527.00
7,740.00
-3,213.00
-41.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
9.00
-9.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,527.00
7,749.00
-3,222.00
-41.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
67,219.00
58,889.00
8,330.00
14.15%
Earnings per share (EPS)
305.88
516.31
-210.43
-40.76%
Diluted Earnings per share
305.88
516.31
-210.43
-40.76%
Operating Profit Margin (Excl OI)
9.04%
24.38%
0.00
-15.34%
Gross Profit Margin
11.81%
29.25%
0.00
-17.44%
PAT Margin
5.80%
17.73%
0.00
-11.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,799.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.71% vs 7.42% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 452.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -18.87% vs -6.50% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 941.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -10.87% vs 6.39% in Sep 2024
Annual - Interest
Interest 5.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 117.39% vs 35.29% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.04%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






