Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,563.77
1,577.64
1,329.11
627.06
448.59
465.91
454.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,563.77
1,577.64
1,329.11
627.06
448.59
465.91
454.37
Raw Material Cost
1,264.72
1,313.15
1,164.86
373.19
233.08
268.76
277.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
484.31
475.68
442.86
225.66
124.06
138.45
155.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.71
10.64
10.74
8.94
14.78
26.72
18.84
Selling and Distribution Expenses
118.33
143.56
102.03
145.56
72.42
74.98
72.02
Other Expenses
-49.40
-48.63
-45.36
-23.46
-13.88
-16.52
-17.45
Total Expenditure (Excl Depreciation)
1,383.05
1,456.71
1,266.89
518.74
305.49
343.74
349.42
Operating Profit (PBDIT) excl Other Income
180.7
120.9
62.199999999999996
108.3
143.1
122.2
104.9
Other Income
26.11
28.62
418.61
2.19
-18.42
49.64
6.26
Operating Profit (PBDIT)
275.25
225.38
554.42
160.09
172.89
221.51
146.04
Interest
9.71
10.64
10.74
8.94
14.78
26.72
18.84
Exceptional Items
-130.69
99.99
-1,089.47
-642.83
-599.64
76.67
-71.19
Gross Profit (PBDT)
299.05
264.49
164.26
253.87
215.52
197.15
176.97
Depreciation
68.42
75.82
73.59
49.59
48.21
49.70
34.83
Profit Before Tax
66.43
238.90
-619.38
-541.26
-489.73
221.76
21.18
Tax
51.48
52.89
-4.69
-104.50
-16.58
29.62
48.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-41.88
145.18
-559.28
-338.31
-454.36
171.11
-59.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-41.88
145.18
-559.28
-338.31
-454.36
171.11
-59.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
56.83
40.84
-55.41
-98.45
-18.80
21.03
32.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.95
186.02
-614.69
-436.76
-473.15
192.14
-27.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
359.40
417.38
287.10
976.13
1,280.68
1,659.00
1,510.29
Earnings per share (EPS)
-0.31
0.24
-4.05
-2.45
-3.29
0.26
-0.44
Diluted Earnings per share
-0.31
0.24
-4.05
-2.45
-3.29
0.26
-0.44
Operating Profit Margin (Excl OI)
11.56%
7.67%
4.68%
17.27%
31.9%
26.22%
23.1%
Gross Profit Margin
8.62%
19.95%
-41.06%
-78.41%
-98.42%
58.26%
12.33%
PAT Margin
-2.68%
9.2%
-42.08%
-53.95%
-101.28%
36.73%
-13.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.87% vs 18.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -91.94% vs 130.26% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 26.58% vs 44.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.49% vs -0.93% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Hospital Corp. of China Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,563.77
833.47
730.30
87.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,563.77
833.47
730.30
87.62%
Raw Material Cost
1,264.72
706.67
558.05
78.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
484.31
228.68
255.63
111.79%
Power Cost
0
0
0.00
Manufacturing Expenses
9.71
9.30
0.41
4.41%
Selling and Distribution Expenses
118.33
72.83
45.50
62.47%
Other Expenses
-49.40
-23.80
-25.60
-107.56%
Total Expenditure (Excl Depreciation)
1,383.05
779.50
603.55
77.43%
Operating Profit (PBDIT) excl Other Income
180.72
53.97
126.75
234.85%
Other Income
26.11
1.63
24.48
1,501.84%
Operating Profit (PBDIT)
275.25
136.40
138.85
101.80%
Interest
9.71
9.30
0.41
4.41%
Exceptional Items
-130.69
0.00
-130.69
Gross Profit (PBDT)
299.05
126.80
172.25
135.84%
Depreciation
68.42
80.80
-12.38
-15.32%
Profit Before Tax
66.43
46.29
20.14
43.51%
Tax
51.48
12.17
39.31
323.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
-41.88
33.77
-75.65
-224.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-41.88
33.77
-75.65
-224.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
56.83
0.35
56.48
16,137.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.95
34.13
-19.18
-56.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
359.40
609.80
-250.40
-41.06%
Earnings per share (EPS)
-0.31
0.06
-0.37
-616.67%
Diluted Earnings per share
-0.31
0.06
-0.37
-616.67%
Operating Profit Margin (Excl OI)
11.56%
6.48%
0.00
5.08%
Gross Profit Margin
8.62%
15.25%
0.00
-6.63%
PAT Margin
-2.68%
4.05%
0.00
-6.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 156.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.87% vs 18.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -91.94% vs 130.26% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.58% vs 44.92% in Dec 2023
Annual - Interest
Interest 0.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.49% vs -0.93% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






