Hotman Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3851900005
JPY
573.00
1 (0.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
22,501.12
21,908.70
20,997.84
21,801.94
20,891.45
21,348.98
21,216.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,501.12
21,908.70
20,997.84
21,801.94
20,891.45
21,348.98
21,216.92
Raw Material Cost
12,866.95
12,336.17
12,130.41
12,561.96
11,990.02
12,169.81
12,002.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.82
27.93
17.75
22.50
23.39
25.30
26.12
Selling and Distribution Expenses
8,985.62
8,910.92
8,579.86
8,861.16
8,473.10
8,583.95
8,639.48
Other Expenses
-4.28
-2.79
-1.77
-2.25
-2.34
-2.53
-2.61
Total Expenditure (Excl Depreciation)
21,852.57
21,247.09
20,710.27
21,423.12
20,463.12
20,753.77
20,642.43
Operating Profit (PBDIT) excl Other Income
648.5
661.5999999999999
287.6
378.8
428.29999999999995
595.2
574.5
Other Income
228.11
80.73
180.12
173.02
148.94
91.04
87.65
Operating Profit (PBDIT)
1,300.33
1,180.45
858.07
907.83
914.82
1,001.06
986.94
Interest
42.82
27.93
17.75
22.50
23.39
25.30
26.12
Exceptional Items
-264.41
-198.43
-90.87
-174.98
-106.03
-102.23
-167.60
Gross Profit (PBDT)
9,634.17
9,572.53
8,867.43
9,239.98
8,901.43
9,179.16
9,213.97
Depreciation
423.67
438.11
390.38
356.00
337.54
317.57
323.22
Profit Before Tax
569.43
515.98
359.06
354.36
447.85
555.96
469.99
Tax
212.47
181.56
154.19
167.02
182.29
214.42
194.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
356.96
334.42
204.88
187.33
265.56
341.54
275.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
356.96
334.42
204.88
187.33
265.56
341.54
275.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
356.96
334.42
204.88
187.33
265.56
341.54
275.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,733.41
7,386.51
7,109.25
7,000.10
6,917.76
6,894.49
6,562.26
Earnings per share (EPS)
50.59
47.4
29.04
26.55
37.64
48.41
39.09
Diluted Earnings per share
50.59
47.4
29.04
26.55
37.64
48.41
39.09
Operating Profit Margin (Excl OI)
2.88%
3.02%
1.37%
1.74%
2.05%
2.78%
2.72%
Gross Profit Margin
4.41%
4.35%
3.57%
3.26%
3.76%
4.09%
3.74%
PAT Margin
1.59%
1.53%
0.98%
0.86%
1.27%
1.6%
1.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 2.70% vs 4.34% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 6.76% vs 63.20% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -2.50% vs 62.22% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 53.41% vs 57.63% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Hotman Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,501.12
19,846.88
2,654.24
13.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,501.12
19,846.88
2,654.24
13.37%
Raw Material Cost
12,866.95
16,848.01
-3,981.06
-23.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.82
7.91
34.91
441.34%
Selling and Distribution Expenses
8,985.62
3,120.30
5,865.32
187.97%
Other Expenses
-4.28
-0.79
-3.49
-441.77%
Total Expenditure (Excl Depreciation)
21,852.57
19,968.32
1,884.25
9.44%
Operating Profit (PBDIT) excl Other Income
648.55
-121.43
769.98
634.09%
Other Income
228.11
301.82
-73.71
-24.42%
Operating Profit (PBDIT)
1,300.33
293.14
1,007.19
343.59%
Interest
42.82
7.91
34.91
441.34%
Exceptional Items
-264.41
34.51
-298.92
-866.18%
Gross Profit (PBDT)
9,634.17
2,998.87
6,635.30
221.26%
Depreciation
423.67
112.75
310.92
275.76%
Profit Before Tax
569.43
206.99
362.44
175.10%
Tax
212.47
78.29
134.18
171.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
356.96
113.91
243.05
213.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
356.96
113.91
243.05
213.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
14.79
-14.79
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
356.96
128.70
228.26
177.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,733.41
4,724.78
3,008.63
63.68%
Earnings per share (EPS)
50.59
5.50
45.09
819.82%
Diluted Earnings per share
50.59
5.50
45.09
819.82%
Operating Profit Margin (Excl OI)
2.88%
-0.61%
0.00
3.49%
Gross Profit Margin
4.41%
1.61%
0.00
2.80%
PAT Margin
1.59%
0.57%
0.00
1.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,250.11 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 2.70% vs 4.34% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 35.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.76% vs 63.20% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.22 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -2.50% vs 62.22% in Mar 2025

Annual - Interest
Interest 4.28 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 53.41% vs 57.63% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.88%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025