Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,430.00
6,640.00
5,663.00
4,972.00
5,259.00
7,098.00
14,022.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,430.00
6,640.00
5,663.00
4,972.00
5,259.00
7,098.00
14,022.00
Raw Material Cost
5,378.00
5,026.00
4,309.00
3,838.00
4,116.00
5,483.00
11,969.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
182.00
218.00
229.00
259.00
381.00
338.00
376.00
Selling and Distribution Expenses
347.00
333.00
288.00
251.00
277.00
400.00
604.00
Other Expenses
-14.90
-18.20
-19.70
-24.20
-36.40
-31.00
-27.30
Total Expenditure (Excl Depreciation)
5,758.00
5,395.00
4,629.00
4,106.00
4,410.00
5,911.00
12,676.00
Operating Profit (PBDIT) excl Other Income
1672
1245
1034
866
849
1187
1346
Other Income
-62.00
-11.00
1.00
-19.00
-74.00
-31.00
-93.00
Operating Profit (PBDIT)
1,887.00
1,506.00
1,300.00
1,117.00
1,054.00
1,451.00
1,829.00
Interest
182.00
218.00
229.00
259.00
381.00
338.00
376.00
Exceptional Items
-45.00
-41.00
-200.00
-264.00
-223.00
-608.00
-9.00
Gross Profit (PBDT)
2,052.00
1,614.00
1,354.00
1,134.00
1,143.00
1,615.00
2,053.00
Depreciation
277.00
272.00
265.00
270.00
279.00
295.00
576.00
Profit Before Tax
1,383.00
975.00
606.00
324.00
171.00
210.00
868.00
Tax
228.00
210.00
137.00
66.00
-40.00
84.00
226.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,155.00
765.00
469.00
258.00
211.00
126.00
642.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,155.00
765.00
469.00
258.00
211.00
126.00
642.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,155.00
765.00
469.00
258.00
211.00
126.00
642.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,499.00
3,982.00
3,546.00
3,453.00
3,522.00
4,536.00
5,518.00
Earnings per share (EPS)
2.81
1.83
1.11
0.59
0.48
1.03
1.29
Diluted Earnings per share
2.81
1.83
1.11
0.59
0.48
1.03
1.29
Operating Profit Margin (Excl OI)
22.5%
18.75%
18.26%
17.42%
16.14%
16.72%
9.6%
Gross Profit Margin
22.34%
18.78%
15.38%
11.95%
8.56%
7.11%
10.3%
PAT Margin
15.55%
11.52%
8.28%
5.19%
4.01%
1.78%
4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.90% vs 17.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 50.98% vs 63.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 28.48% vs 16.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.51% vs -4.80% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Howmet Aerospace, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,430.00
5,676.00
1,754.00
30.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,430.00
5,676.00
1,754.00
30.90%
Raw Material Cost
5,378.00
3,433.20
1,944.80
56.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
182.00
40.00
142.00
355.00%
Selling and Distribution Expenses
347.00
902.60
-555.60
-61.56%
Other Expenses
-14.90
25.26
-40.16
-158.99%
Total Expenditure (Excl Depreciation)
5,758.00
4,628.40
1,129.60
24.41%
Operating Profit (PBDIT) excl Other Income
1,672.00
1,047.60
624.40
59.60%
Other Income
-62.00
26.40
-88.40
-334.85%
Operating Profit (PBDIT)
1,887.00
1,383.90
503.10
36.35%
Interest
182.00
40.00
142.00
355.00%
Exceptional Items
-45.00
-96.10
51.10
53.17%
Gross Profit (PBDT)
2,052.00
2,242.80
-190.80
-8.51%
Depreciation
277.00
309.90
-32.90
-10.62%
Profit Before Tax
1,383.00
937.90
445.10
47.46%
Tax
228.00
117.20
110.80
94.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,155.00
819.20
335.80
40.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,155.00
819.20
335.80
40.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.50
-1.50
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,155.00
820.70
334.30
40.73%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
4,499.00
9,549.40
-5,050.40
-52.89%
Earnings per share (EPS)
2.81
17.21
-14.40
-83.67%
Diluted Earnings per share
2.81
17.21
-14.40
-83.67%
Operating Profit Margin (Excl OI)
22.50%
18.46%
0.00
4.04%
Gross Profit Margin
22.34%
21.98%
0.00
0.36%
PAT Margin
15.55%
14.43%
0.00
1.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 743.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.90% vs 17.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 115.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.98% vs 63.11% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 194.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.48% vs 16.78% in Dec 2023
Annual - Interest
Interest 18.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.51% vs -4.80% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.50%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






