Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
2,166.94
1,842.04
1,543.16
1,144.33
868.43
834.50
658.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,166.94
1,842.04
1,543.16
1,144.33
868.43
834.50
658.49
Raw Material Cost
431.43
359.44
310.88
409.87
283.46
193.78
138.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
451.95
263.14
431.17
344.13
270.68
212.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.91
2.96
1.50
2.27
1.73
0.30
0.89
Selling and Distribution Expenses
1,333.14
1,075.67
835.89
687.76
799.98
549.58
447.56
Other Expenses
-0.39
-45.49
-26.46
-43.34
-34.59
-27.10
-21.31
Total Expenditure (Excl Depreciation)
1,764.57
1,435.11
1,146.78
1,097.63
1,083.44
743.36
586.18
Operating Profit (PBDIT) excl Other Income
402.40000000000003
406.9
396.4
46.7
-215
91.1
72.30000000000001
Other Income
1.61
0.89
0.03
0.21
-7.13
-9.44
-2.04
Operating Profit (PBDIT)
526.91
498.06
472.15
121.60
-162.28
112.17
95.53
Interest
3.91
2.96
1.50
2.27
1.73
0.30
0.89
Exceptional Items
-20.00
0.00
0.80
0.00
-17.82
0.00
0.00
Gross Profit (PBDT)
1,735.51
1,482.61
1,232.28
734.46
584.97
640.72
519.87
Depreciation
122.92
90.24
75.74
74.69
59.86
30.46
25.26
Profit Before Tax
380.07
404.86
395.72
44.63
-241.69
81.40
69.46
Tax
136.77
104.24
112.67
-34.76
-5.86
35.16
17.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
243.30
300.62
283.04
79.39
-235.83
46.23
52.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
243.30
300.62
283.04
79.39
-235.83
46.23
52.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
243.30
300.62
283.04
79.39
-235.83
46.23
52.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,314.20
1,044.99
740.00
386.83
298.06
490.33
145.92
Earnings per share (EPS)
89.32
111.01
104.97
30.14
-91.94
18.59
21.37
Diluted Earnings per share
89.32
111.01
104.97
30.14
-91.94
18.59
21.37
Operating Profit Margin (Excl OI)
18.57%
22.09%
25.69%
4.08%
-24.76%
10.92%
10.98%
Gross Profit Margin
23.21%
26.88%
30.55%
10.43%
-20.94%
13.4%
14.38%
PAT Margin
11.23%
16.32%
18.34%
6.94%
-27.16%
5.54%
7.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 17.64% vs 19.36% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -19.06% vs 6.22% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 5.65% vs 5.32% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 30.00% vs 100.00% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of Howtelevision, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,166.94
3,199.58
-1,032.64
-32.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,166.94
3,199.58
-1,032.64
-32.27%
Raw Material Cost
431.43
1,986.01
-1,554.58
-78.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.91
0.72
3.19
443.06%
Selling and Distribution Expenses
1,333.14
963.10
370.04
38.42%
Other Expenses
-0.39
0.58
-0.97
-167.24%
Total Expenditure (Excl Depreciation)
1,764.57
2,955.59
-1,191.02
-40.30%
Operating Profit (PBDIT) excl Other Income
402.37
243.99
158.38
64.91%
Other Income
1.61
1.60
0.01
0.63%
Operating Profit (PBDIT)
526.91
483.58
43.33
8.96%
Interest
3.91
0.72
3.19
443.06%
Exceptional Items
-20.00
67.75
-87.75
-129.52%
Gross Profit (PBDT)
1,735.51
1,213.57
521.94
43.01%
Depreciation
122.92
237.98
-115.06
-48.35%
Profit Before Tax
380.07
312.63
67.44
21.57%
Tax
136.77
87.57
49.20
56.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
243.30
221.62
21.68
9.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
243.30
221.62
21.68
9.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.44
-3.44
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
243.30
225.06
18.24
8.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,314.20
967.03
347.17
35.90%
Earnings per share (EPS)
89.32
44.83
44.49
99.24%
Diluted Earnings per share
89.32
44.83
44.49
99.24%
Operating Profit Margin (Excl OI)
18.57%
7.63%
0.00
10.94%
Gross Profit Margin
23.21%
17.21%
0.00
6.00%
PAT Margin
11.23%
6.93%
0.00
4.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 216.69 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 17.64% vs 19.36% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.33 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -19.06% vs 6.22% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.53 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 5.65% vs 5.32% in Jan 2024
Annual - Interest
Interest 0.39 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 30.00% vs 100.00% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.57%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






