HPC Systems, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3160940007
JPY
1,655.00
-32 (-1.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
7,064.43
6,945.33
8,854.18
6,021.89
5,828.10
4,725.29
5,395.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,064.43
6,945.33
8,854.18
6,021.89
5,828.10
4,725.29
5,395.80
Raw Material Cost
4,961.32
5,122.89
7,259.32
4,212.86
4,074.38
3,219.20
4,049.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
566.69
532.06
483.19
486.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.74
12.11
16.55
7.29
4.41
3.00
4.94
Selling and Distribution Expenses
1,466.86
1,369.70
1,318.78
1,122.17
1,059.91
1,009.27
960.03
Other Expenses
-0.87
1.46
0.09
-54.76
-51.99
-47.47
-47.75
Total Expenditure (Excl Depreciation)
6,428.19
6,519.35
8,595.51
5,361.40
5,150.89
4,239.95
5,023.33
Operating Profit (PBDIT) excl Other Income
636.1999999999999
426
258.7
660.5
677.2
485.3
372.5
Other Income
16.41
11.15
39.55
-15.46
-5.89
1.61
2.76
Operating Profit (PBDIT)
710.45
520.49
376.90
694.26
735.39
532.02
427.74
Interest
8.74
12.11
16.55
7.29
4.41
3.00
4.94
Exceptional Items
0.97
0.91
0.43
0.09
0.00
-11.32
0.00
Gross Profit (PBDT)
2,103.11
1,822.44
1,594.86
1,809.03
1,753.73
1,506.09
1,346.79
Depreciation
57.80
83.36
78.67
56.40
64.67
52.67
55.45
Profit Before Tax
644.89
425.93
282.11
630.65
666.31
465.04
367.35
Tax
221.04
126.89
98.36
197.71
219.23
157.61
147.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
423.85
299.04
183.75
432.95
447.08
307.43
219.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
423.85
299.04
183.75
432.95
447.08
307.43
219.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
423.85
299.04
183.75
432.95
447.08
307.43
219.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,604.22
2,487.83
2,305.27
2,218.98
1,732.16
1,455.33
1,053.46
Earnings per share (EPS)
100.89
69.09
42.42
100.07
104.06
71.06
53.66
Diluted Earnings per share
100.89
69.09
42.42
100.07
104.06
71.06
53.66
Operating Profit Margin (Excl OI)
9.01%
6.13%
2.92%
10.85%
11.61%
10.11%
6.85%
Gross Profit Margin
9.95%
7.33%
4.07%
11.41%
12.54%
10.96%
7.84%
PAT Margin
6.0%
4.31%
2.08%
7.19%
7.67%
6.51%
4.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 1.71% vs -21.56% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 41.77% vs 62.77% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 36.27% vs 50.99% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -28.10% vs -26.67% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of HPC Systems, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,064.43
3,317.53
3,746.90
112.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,064.43
3,317.53
3,746.90
112.94%
Raw Material Cost
4,961.32
1,685.13
3,276.19
194.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.74
0.00
8.74
Selling and Distribution Expenses
1,466.86
574.05
892.81
155.53%
Other Expenses
-0.87
0.00
-0.87
Total Expenditure (Excl Depreciation)
6,428.19
2,259.18
4,169.01
184.54%
Operating Profit (PBDIT) excl Other Income
636.24
1,058.35
-422.11
-39.88%
Other Income
16.41
-1.88
18.29
972.87%
Operating Profit (PBDIT)
710.45
1,058.35
-347.90
-32.87%
Interest
8.74
0.00
8.74
Exceptional Items
0.97
-32.84
33.81
102.95%
Gross Profit (PBDT)
2,103.11
1,632.40
470.71
28.84%
Depreciation
57.80
1.87
55.93
2,990.91%
Profit Before Tax
644.89
1,023.63
-378.74
-37.00%
Tax
221.04
324.51
-103.47
-31.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
423.85
699.12
-275.27
-39.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
423.85
699.12
-275.27
-39.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
423.85
699.12
-275.27
-39.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,604.22
3,407.36
-803.14
-23.57%
Earnings per share (EPS)
100.89
92.20
8.69
9.43%
Diluted Earnings per share
100.89
92.20
8.69
9.43%
Operating Profit Margin (Excl OI)
9.01%
31.90%
0.00
-22.89%
Gross Profit Margin
9.95%
30.91%
0.00
-20.96%
PAT Margin
6.00%
21.07%
0.00
-15.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 706.44 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 1.71% vs -21.56% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 42.39 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 41.77% vs 62.77% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.40 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 36.27% vs 50.99% in Jun 2024

Annual - Interest
Interest 0.87 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -28.10% vs -26.67% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.01%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024