Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
18,707.76
15,557.94
17,863.48
19,519.75
12,811.00
7,570.35
7,306.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,707.76
15,557.94
17,863.48
19,519.75
12,811.00
7,570.35
7,306.85
Raw Material Cost
16,032.61
13,414.42
13,599.10
12,935.42
9,514.32
6,456.09
5,093.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,744.94
1,642.55
1,578.54
1,874.20
1,486.06
1,069.20
1,850.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
534.97
756.05
783.76
413.94
109.00
26.50
9.73
Selling and Distribution Expenses
791.48
839.85
790.88
762.26
711.59
561.96
894.22
Other Expenses
-73.69
-105.42
-115.16
-133.18
-116.08
-45.53
-136.58
Total Expenditure (Excl Depreciation)
18,367.06
15,598.71
15,600.74
14,654.08
10,660.20
7,658.41
6,482.54
Operating Profit (PBDIT) excl Other Income
340.7
-40.8
2262.7000000000003
4865.7
2150.8
-88.10000000000001
824.3000000000001
Other Income
477.16
635.76
679.33
-339.93
348.35
367.20
524.04
Operating Profit (PBDIT)
5,538.81
3,958.77
5,945.36
7,805.39
4,836.13
1,794.18
2,346.09
Interest
534.97
756.05
783.76
413.94
109.00
26.50
9.73
Exceptional Items
0.00
0.00
-18.24
-7.05
-30.19
-37.67
15.40
Gross Profit (PBDT)
2,675.15
2,143.52
4,264.37
6,584.32
3,296.68
1,114.26
2,213.13
Depreciation
5,743.44
4,286.18
3,919.47
3,569.41
2,473.89
1,606.30
1,008.48
Profit Before Tax
-739.60
-1,083.46
1,223.89
3,814.98
2,223.05
123.70
1,343.28
Tax
169.33
47.56
364.85
715.28
503.00
93.79
208.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
408.44
412.63
2,139.53
3,498.65
2,000.65
567.98
1,271.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
408.44
412.63
2,139.53
3,498.65
2,000.65
567.98
1,271.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,283.81
-1,531.75
-1,203.20
-329.28
-237.27
-515.38
-56.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-875.37
-1,119.12
936.33
3,169.37
1,763.38
52.59
1,214.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
0.0
Reserves
50,300.17
46,402.13
47,733.26
22,280.54
20,895.06
18,142.95
17,494.47
Earnings per share (EPS)
0.24
0.24
1.25
2.04
1.17
0.33
0.98
Diluted Earnings per share
0.24
0.24
1.25
2.04
1.17
0.33
0.98
Operating Profit Margin (Excl OI)
-3.64%
-6.19%
7.54%
23.44%
15.72%
-2.37%
11.13%
Gross Profit Margin
26.75%
20.59%
28.79%
37.83%
36.66%
22.85%
32.19%
PAT Margin
2.18%
2.65%
11.98%
17.92%
15.62%
7.5%
17.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.25% vs -12.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 21.78% vs -219.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 52.32% vs -36.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -29.24% vs -3.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hua Hong Semiconductor Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
18,707.76
23,767.76
-5,060.00
-21.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,707.76
23,767.76
-5,060.00
-21.29%
Raw Material Cost
16,032.61
19,605.61
-3,573.00
-18.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,744.94
1,362.62
382.32
28.06%
Power Cost
0
0
0.00
Manufacturing Expenses
534.97
468.50
66.47
14.19%
Selling and Distribution Expenses
791.48
541.10
250.38
46.27%
Other Expenses
-73.69
-114.20
40.51
35.47%
Total Expenditure (Excl Depreciation)
18,367.06
20,835.88
-2,468.82
-11.85%
Operating Profit (PBDIT) excl Other Income
340.69
2,931.88
-2,591.19
-88.38%
Other Income
477.16
-100.02
577.18
577.06%
Operating Profit (PBDIT)
5,538.81
5,143.67
395.14
7.68%
Interest
534.97
468.50
66.47
14.19%
Exceptional Items
0.00
-399.76
399.76
100.00%
Gross Profit (PBDT)
2,675.15
4,162.15
-1,487.00
-35.73%
Depreciation
5,743.44
2,196.00
3,547.44
161.54%
Profit Before Tax
-739.60
2,079.42
-2,819.02
-135.57%
Tax
169.33
570.55
-401.22
-70.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
408.44
1,093.15
-684.71
-62.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
408.44
1,093.15
-684.71
-62.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,283.81
434.60
-1,718.41
-395.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-875.37
1,527.75
-2,403.12
-157.30%
Equity Capital
0
0
0.00
Face Value
1.11
0.00
0.00
Reserves
50,300.17
30,917.27
19,382.90
62.69%
Earnings per share (EPS)
0.24
0.12
0.12
100.00%
Diluted Earnings per share
0.24
0.12
0.12
100.00%
Operating Profit Margin (Excl OI)
-3.64%
12.82%
0.00
-16.46%
Gross Profit Margin
26.75%
17.99%
0.00
8.76%
PAT Margin
2.18%
4.60%
0.00
-2.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,870.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.25% vs -12.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -87.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.78% vs -219.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 506.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 52.32% vs -36.90% in Dec 2024
Annual - Interest
Interest 53.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.24% vs -3.53% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.64%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






