Huada Automotive Technology Corp., Ltd.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100002GW2
CNY
42.40
0.45 (1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,073.52
5,342.12
5,135.57
4,691.60
4,109.39
4,155.18
4,036.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,073.52
5,342.12
5,135.57
4,691.60
4,109.39
4,155.18
4,036.66
Raw Material Cost
4,337.02
4,592.83
4,428.22
3,933.44
3,470.04
3,532.49
3,372.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
194.14
179.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.39
18.08
11.16
5.45
3.63
4.29
2.03
Selling and Distribution Expenses
190.31
207.32
190.99
150.36
146.15
248.37
262.06
Other Expenses
17.94
16.25
17.44
16.04
15.17
-4.04
-3.56
Total Expenditure (Excl Depreciation)
4,728.17
4,980.73
4,804.74
4,249.66
3,771.56
3,938.84
3,780.32
Operating Profit (PBDIT) excl Other Income
345.4
361.4
330.79999999999995
441.9
337.8
216.29999999999998
256.3
Other Income
12.16
50.75
48.22
37.95
29.18
23.42
32.54
Operating Profit (PBDIT)
557.02
604.63
508.54
583.90
466.01
353.36
360.76
Interest
21.39
18.08
11.16
5.45
3.63
4.29
2.03
Exceptional Items
24.79
56.28
-0.20
-17.27
-22.97
0.00
-0.01
Gross Profit (PBDT)
736.50
749.29
707.34
758.16
639.35
622.68
664.59
Depreciation
239.68
245.27
219.69
188.98
167.33
153.07
115.31
Profit Before Tax
320.74
397.56
277.49
372.20
272.08
196.00
243.42
Tax
48.90
76.57
50.07
52.01
39.89
28.36
26.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
224.96
324.58
260.33
358.33
229.14
155.86
205.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
224.96
324.58
260.33
358.33
229.14
155.86
205.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
47.48
48.59
0.74
7.29
14.18
13.15
7.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
272.44
373.17
261.07
365.61
243.32
169.00
213.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,354.98
3,354.39
3,161.52
3,010.88
2,787.30
2,652.24
2,590.47
Earnings per share (EPS)
0.51
0.74
0.59
0.82
0.52
0.35
0.47
Diluted Earnings per share
0.51
0.74
0.59
0.82
0.52
0.35
0.47
Operating Profit Margin (Excl OI)
6.02%
5.78%
4.69%
7.61%
6.56%
4.26%
5.27%
Gross Profit Margin
11.05%
12.03%
9.68%
11.96%
10.69%
8.4%
8.89%
PAT Margin
4.43%
6.08%
5.07%
7.64%
5.58%
3.75%
5.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.03% vs 4.02% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -27.01% vs 42.93% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.62% vs 20.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 18.23% vs 61.61% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Huada Automotive Technology Corp., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,073.52
0
5,073.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,073.52
0
5,073.52
Raw Material Cost
4,337.02
0
4,337.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.39
0
21.39
Selling and Distribution Expenses
190.31
0
190.31
Other Expenses
17.94
0.00
17.94
Total Expenditure (Excl Depreciation)
4,728.17
0
4,728.17
Operating Profit (PBDIT) excl Other Income
345.35
0.00
345.35
Other Income
12.16
0
12.16
Operating Profit (PBDIT)
557.02
0
557.02
Interest
21.39
0
21.39
Exceptional Items
24.79
0
24.79
Gross Profit (PBDT)
736.50
0
736.50
Depreciation
239.68
0
239.68
Profit Before Tax
320.74
0
320.74
Tax
48.90
0
48.90
Provisions and contingencies
0
0
0.00
Profit After Tax
224.96
0
224.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
224.96
0
224.96
Share in Profit of Associates
0
0
0.00
Minority Interest
47.48
0
47.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
272.44
0
272.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,354.98
0
3,354.98
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
6.02%
0%
0.00
6.02%
Gross Profit Margin
11.05%
0%
0.00
11.05%
PAT Margin
4.43%
0%
0.00
4.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 507.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.03% vs 4.02% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 27.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.01% vs 42.93% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.62% vs 20.33% in Dec 2023

Annual - Interest
Interest 2.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.23% vs 61.61% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.02%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023