Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,414.52
7,519.92
7,165.16
8,193.17
10,300.83
8,889.06
7,147.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,414.52
7,519.92
7,165.16
8,193.17
10,300.83
8,889.06
7,147.18
Raw Material Cost
9,369.21
6,714.17
6,434.47
7,176.38
9,426.91
8,223.95
6,519.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.36
17.15
24.35
33.77
35.94
18.30
31.64
Selling and Distribution Expenses
538.49
482.47
418.90
386.23
366.34
312.76
369.21
Other Expenses
26.99
19.94
20.64
19.83
15.03
12.10
10.91
Total Expenditure (Excl Depreciation)
10,199.97
7,413.23
7,084.15
7,794.68
9,979.50
8,676.00
7,029.56
Operating Profit (PBDIT) excl Other Income
214.60000000000002
106.7
81
398.5
321.3
213.1
117.6
Other Income
6.43
21.22
25.89
35.13
42.48
44.03
47.32
Operating Profit (PBDIT)
394.74
401.56
414.83
769.15
683.86
218.72
199.71
Interest
22.36
17.15
24.35
33.77
35.94
18.30
31.64
Exceptional Items
-9.66
41.14
0.04
-0.80
-0.53
1.40
-7.82
Gross Profit (PBDT)
1,045.31
805.75
730.69
1,016.79
873.93
665.11
627.58
Depreciation
183.89
268.37
279.69
356.93
301.21
75.91
75.23
Profit Before Tax
178.83
157.18
110.83
377.65
346.18
125.92
85.01
Tax
27.64
39.18
12.12
67.74
42.27
28.14
1.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.71
115.18
97.52
309.94
303.26
96.70
82.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.71
115.18
97.52
309.94
303.26
96.70
82.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.52
2.83
1.20
-0.03
0.65
1.07
1.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
151.19
118.00
98.71
309.91
303.91
97.78
83.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,398.37
4,281.50
4,189.45
4,191.81
3,974.26
3,698.31
3,635.43
Earnings per share (EPS)
0.13
0.1
0.08
0.27
0.26
0.08
0.07
Diluted Earnings per share
0.13
0.1
0.08
0.27
0.26
0.08
0.07
Operating Profit Margin (Excl OI)
1.96%
1.49%
1.52%
4.6%
3.3%
1.11%
1.08%
Gross Profit Margin
3.48%
5.66%
5.45%
8.97%
6.28%
2.27%
2.24%
PAT Margin
1.5%
1.53%
1.36%
3.78%
2.94%
1.09%
1.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 38.49% vs 4.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 28.14% vs 19.55% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.10% vs -2.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.99% vs -29.92% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of HuaDian Heavy Industries Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
10,414.52
0
10,414.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,414.52
0
10,414.52
Raw Material Cost
9,369.21
0
9,369.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.36
0
22.36
Selling and Distribution Expenses
538.49
0
538.49
Other Expenses
26.99
0.00
26.99
Total Expenditure (Excl Depreciation)
10,199.97
0
10,199.97
Operating Profit (PBDIT) excl Other Income
214.55
0.00
214.55
Other Income
6.43
0
6.43
Operating Profit (PBDIT)
394.74
0
394.74
Interest
22.36
0
22.36
Exceptional Items
-9.66
0
-9.66
Gross Profit (PBDT)
1,045.31
0
1,045.31
Depreciation
183.89
0
183.89
Profit Before Tax
178.83
0
178.83
Tax
27.64
0
27.64
Provisions and contingencies
0
0
0.00
Profit After Tax
156.71
0
156.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.71
0
156.71
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.52
0
-5.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
151.19
0
151.19
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,398.37
0
4,398.37
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
1.96%
0%
0.00
1.96%
Gross Profit Margin
3.48%
0%
0.00
3.48%
PAT Margin
1.50%
0%
0.00
1.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,041.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.49% vs 4.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.14% vs 19.55% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.10% vs -2.21% in Dec 2024
Annual - Interest
Interest 2.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.99% vs -29.92% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






