Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
26,813.01
26,196.70
25,772.32
28,180.49
14,630.74
13,703.82
15,045.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,813.01
26,196.70
25,772.32
28,180.49
14,630.74
13,703.82
15,045.32
Raw Material Cost
23,296.94
22,350.42
21,333.30
17,482.75
11,133.37
10,522.06
11,628.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
126.96
176.04
148.74
143.50
101.21
200.83
184.02
Selling and Distribution Expenses
531.71
553.55
534.19
519.48
388.64
688.03
669.89
Other Expenses
68.24
72.54
91.29
88.22
40.83
32.93
41.33
Total Expenditure (Excl Depreciation)
24,638.03
23,805.40
22,929.08
19,027.92
12,031.54
11,740.19
12,895.37
Operating Profit (PBDIT) excl Other Income
2175
2391.3
2843.2
9152.6
2599.2000000000003
1963.6000000000001
2149.9
Other Income
260.89
324.45
499.76
121.78
103.94
228.57
240.94
Operating Profit (PBDIT)
4,211.92
4,045.74
4,328.54
10,250.70
3,546.17
2,819.12
3,015.27
Interest
126.96
176.04
148.74
143.50
101.21
200.83
184.02
Exceptional Items
1.88
-44.04
-5.46
-30.74
-29.08
34.48
-32.41
Gross Profit (PBDT)
3,516.07
3,846.28
4,439.02
10,697.74
3,497.37
3,181.76
3,417.14
Depreciation
1,630.54
1,307.50
1,072.82
979.37
840.64
614.07
619.46
Profit Before Tax
2,456.30
2,518.16
3,101.53
9,097.09
2,575.24
2,038.70
2,179.38
Tax
286.76
139.69
339.41
1,220.27
335.23
238.42
274.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,219.96
2,478.46
2,843.97
7,936.70
2,279.13
1,841.48
1,936.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,219.96
2,478.46
2,843.97
7,936.70
2,279.13
1,841.48
1,936.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.88
0.72
-2.03
-0.52
-0.37
-0.72
-1.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,226.83
2,479.19
2,841.94
7,936.18
2,278.76
1,840.76
1,935.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
26,454.41
24,922.04
23,147.00
19,008.30
11,572.19
7,760.60
7,189.70
Earnings per share (EPS)
0.45
0.5
0.58
1.71
0.0
0.0
0.0
Diluted Earnings per share
0.45
0.5
0.58
1.71
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
8.65%
9.21%
10.69%
32.47%
17.78%
14.42%
14.32%
Gross Profit Margin
15.24%
14.6%
16.2%
35.76%
23.35%
19.36%
18.6%
PAT Margin
8.28%
9.46%
11.03%
28.16%
15.58%
13.44%
12.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.35% vs 1.65% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -10.18% vs -12.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.17% vs -2.81% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -27.84% vs 18.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Huafon Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
26,813.01
0
26,813.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,813.01
0
26,813.01
Raw Material Cost
23,296.94
0
23,296.94
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
126.96
0
126.96
Selling and Distribution Expenses
531.71
0
531.71
Other Expenses
68.24
0.00
68.24
Total Expenditure (Excl Depreciation)
24,638.03
0
24,638.03
Operating Profit (PBDIT) excl Other Income
2,174.98
0.00
2,174.98
Other Income
260.89
0
260.89
Operating Profit (PBDIT)
4,211.92
0
4,211.92
Interest
126.96
0
126.96
Exceptional Items
1.88
0
1.88
Gross Profit (PBDT)
3,516.07
0
3,516.07
Depreciation
1,630.54
0
1,630.54
Profit Before Tax
2,456.30
0
2,456.30
Tax
286.76
0
286.76
Provisions and contingencies
0
0
0.00
Profit After Tax
2,219.96
0
2,219.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,219.96
0
2,219.96
Share in Profit of Associates
0
0
0.00
Minority Interest
6.88
0
6.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,226.83
0
2,226.83
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
26,454.41
0
26,454.41
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
8.65%
0%
0.00
8.65%
Gross Profit Margin
15.24%
0%
0.00
15.24%
PAT Margin
8.28%
0%
0.00
8.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,681.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.35% vs 1.65% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 222.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.18% vs -12.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 395.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.17% vs -2.81% in Dec 2023
Annual - Interest
Interest 12.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.84% vs 18.36% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






