Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,340.85
5,297.25
4,475.23
4,400.03
4,986.15
3,668.42
3,188.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,340.85
5,297.25
4,475.23
4,400.03
4,986.15
3,668.42
3,188.83
Raw Material Cost
1,796.05
1,732.36
1,655.49
1,497.00
1,473.17
1,383.89
1,198.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
347.15
275.30
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.44
13.46
30.64
22.06
5.41
7.08
5.88
Selling and Distribution Expenses
1,010.11
1,436.74
1,180.89
952.46
1,271.00
673.19
650.40
Other Expenses
26.83
-13.37
-4.77
20.10
18.77
12.03
13.11
Total Expenditure (Excl Depreciation)
3,087.87
3,395.96
3,094.59
2,672.52
2,937.24
2,184.46
1,985.43
Operating Profit (PBDIT) excl Other Income
1253
1901.3
1380.6
1727.5
2048.8999999999996
1484
1203.4
Other Income
166.35
245.79
225.97
111.12
124.32
136.88
185.54
Operating Profit (PBDIT)
1,617.34
2,329.99
1,736.90
1,903.69
2,308.38
1,732.36
1,514.73
Interest
13.44
13.46
30.64
22.06
5.41
7.08
5.88
Exceptional Items
32.94
60.54
36.11
26.86
25.96
32.40
0.00
Gross Profit (PBDT)
2,544.80
3,564.89
2,819.74
2,903.03
3,512.97
2,284.54
1,990.80
Depreciation
272.24
273.79
287.59
206.32
186.78
161.12
140.00
Profit Before Tax
1,364.60
2,103.29
1,454.77
1,702.18
2,142.15
1,596.56
1,368.85
Tax
183.14
315.96
180.76
234.13
303.21
231.36
180.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,087.85
1,481.58
1,076.27
1,298.90
1,613.11
1,283.45
1,139.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,087.85
1,481.58
1,076.27
1,298.90
1,613.11
1,283.45
1,139.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
67.62
280.11
171.34
155.22
231.06
95.43
70.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,155.47
1,761.68
1,247.60
1,454.12
1,844.16
1,378.88
1,209.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
11,858.78
11,359.43
10,398.47
8,336.96
7,528.54
6,543.13
5,527.20
Earnings per share (EPS)
0.59
0.81
0.59
0.71
0.89
0.0
0.0
Diluted Earnings per share
0.59
0.81
0.59
0.71
0.89
0.0
0.0
Operating Profit Margin (Excl OI)
27.15%
34.18%
27.34%
36.05%
40.06%
39.1%
37.29%
Gross Profit Margin
37.71%
44.87%
38.93%
43.37%
46.71%
47.91%
47.32%
PAT Margin
25.06%
27.97%
24.05%
29.52%
32.35%
34.99%
35.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -18.05% vs 18.37% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -34.41% vs 41.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -30.38% vs 37.94% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.74% vs -55.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Hualan Biological Engineering, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,340.85
0
4,340.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,340.85
0
4,340.85
Raw Material Cost
1,796.05
0
1,796.05
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.44
0
13.44
Selling and Distribution Expenses
1,010.11
0
1,010.11
Other Expenses
26.83
0.00
26.83
Total Expenditure (Excl Depreciation)
3,087.87
0
3,087.87
Operating Profit (PBDIT) excl Other Income
1,252.98
0.00
1,252.98
Other Income
166.35
0
166.35
Operating Profit (PBDIT)
1,617.34
0
1,617.34
Interest
13.44
0
13.44
Exceptional Items
32.94
0
32.94
Gross Profit (PBDT)
2,544.80
0
2,544.80
Depreciation
272.24
0
272.24
Profit Before Tax
1,364.60
0
1,364.60
Tax
183.14
0
183.14
Provisions and contingencies
0
0
0.00
Profit After Tax
1,087.85
0
1,087.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,087.85
0
1,087.85
Share in Profit of Associates
0
0
0.00
Minority Interest
67.62
0
67.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,155.47
0
1,155.47
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,858.78
0
11,858.78
Earnings per share (EPS)
0.59
0
0.59
Diluted Earnings per share
0.59
0
0.59
Operating Profit Margin (Excl OI)
27.15%
0%
0.00
27.15%
Gross Profit Margin
37.71%
0%
0.00
37.71%
PAT Margin
25.06%
0%
0.00
25.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 434.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.05% vs 18.37% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 115.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.41% vs 41.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.38% vs 37.94% in Dec 2023
Annual - Interest
Interest 1.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.74% vs -55.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.15%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






