Huaneng Lancang River Hydropower Inc.

  • Market Cap: Large Cap
  • Industry: Power
  • ISIN: CNE100002T71
CNY
9.60
-0.1 (-1.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
24,399.08
23,024.87
23,143.48
19,823.02
18,930.57
20,485.94
15,217.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,399.08
23,024.87
23,143.48
19,823.02
18,930.57
20,485.94
15,217.45
Raw Material Cost
10,985.82
10,308.11
10,516.30
9,218.24
9,067.76
9,185.91
7,637.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,711.44
2,781.00
3,267.17
3,371.35
3,839.04
4,501.16
4,136.93
Selling and Distribution Expenses
558.33
558.95
439.77
375.25
508.81
344.83
227.47
Other Expenses
-256.07
-259.38
-308.24
-324.07
-379.59
-448.66
-412.84
Total Expenditure (Excl Depreciation)
11,694.84
11,054.25
11,140.84
9,724.14
9,619.71
9,545.35
7,873.49
Operating Profit (PBDIT) excl Other Income
12704.2
11970.599999999999
12002.6
10098.9
9310.9
10940.599999999999
7344
Other Income
93.95
117.05
178.94
179.90
125.73
-479.97
3,545.51
Operating Profit (PBDIT)
19,033.70
17,951.85
18,274.11
16,025.73
15,433.65
16,391.09
16,397.78
Interest
2,711.44
2,781.00
3,267.17
3,371.35
3,839.04
4,501.16
4,136.93
Exceptional Items
7.73
-114.95
-10.34
99.91
-79.92
168.54
-90.71
Gross Profit (PBDT)
13,413.26
12,716.76
12,627.19
10,604.78
9,862.81
11,300.02
7,579.96
Depreciation
6,224.59
5,854.06
6,082.35
5,734.44
5,985.30
5,930.21
5,267.96
Profit Before Tax
10,105.39
9,201.84
8,914.25
7,019.85
5,529.40
6,128.26
6,902.18
Tax
1,453.11
1,176.78
1,150.59
852.92
370.09
333.90
829.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,297.03
7,638.07
7,234.38
5,837.54
4,834.59
5,544.57
5,802.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,297.03
7,638.07
7,234.38
5,837.54
4,834.59
5,544.57
5,802.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
614.70
605.08
728.17
443.14
448.68
391.95
247.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,911.73
8,243.16
7,962.55
6,280.69
5,283.27
5,936.52
6,050.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
59,104.15
54,329.06
58,787.19
51,398.54
48,639.49
47,013.29
44,256.52
Earnings per share (EPS)
0.46
0.42
0.4
0.32
0.27
0.31
0.32
Diluted Earnings per share
0.46
0.42
0.4
0.32
0.27
0.31
0.32
Operating Profit Margin (Excl OI)
52.11%
52.03%
51.91%
51.01%
49.25%
53.41%
49.84%
Gross Profit Margin
66.93%
65.39%
64.8%
64.34%
60.83%
58.86%
79.97%
PAT Margin
34.01%
33.17%
31.26%
29.45%
25.54%
27.07%
38.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.97% vs -0.51% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 8.11% vs 3.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 6.20% vs -1.44% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -2.50% vs -14.88% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Huaneng Lancang River Hydropower Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
24,399.08
0
24,399.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,399.08
0
24,399.08
Raw Material Cost
10,985.82
0
10,985.82
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,711.44
0
2,711.44
Selling and Distribution Expenses
558.33
0
558.33
Other Expenses
-256.07
0.00
-256.07
Total Expenditure (Excl Depreciation)
11,694.84
0
11,694.84
Operating Profit (PBDIT) excl Other Income
12,704.24
0.00
12,704.24
Other Income
93.95
0
93.95
Operating Profit (PBDIT)
19,033.70
0
19,033.70
Interest
2,711.44
0
2,711.44
Exceptional Items
7.73
0
7.73
Gross Profit (PBDT)
13,413.26
0
13,413.26
Depreciation
6,224.59
0
6,224.59
Profit Before Tax
10,105.39
0
10,105.39
Tax
1,453.11
0
1,453.11
Provisions and contingencies
0
0
0.00
Profit After Tax
8,297.03
0
8,297.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,297.03
0
8,297.03
Share in Profit of Associates
0
0
0.00
Minority Interest
614.70
0
614.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,911.73
0
8,911.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
59,104.15
0
59,104.15
Earnings per share (EPS)
0.46
0
0.46
Diluted Earnings per share
0.46
0
0.46
Operating Profit Margin (Excl OI)
52.11%
0%
0.00
52.11%
Gross Profit Margin
66.93%
0%
0.00
66.93%
PAT Margin
34.01%
0%
0.00
34.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,439.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.97% vs -0.51% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 891.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.11% vs 3.53% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,893.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.20% vs -1.44% in Dec 2023

Annual - Interest
Interest 271.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.50% vs -14.88% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023