Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,64,054.30
2,79,301.34
2,85,233.50
2,44,559.89
1,88,389.82
1,95,233.69
1,98,705.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,64,054.30
2,79,301.34
2,85,233.50
2,44,559.89
1,88,389.82
1,95,233.69
1,98,705.91
Raw Material Cost
2,18,314.90
2,39,282.93
2,69,826.50
2,39,418.97
1,52,330.37
1,62,058.52
1,74,370.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20,220.43
19,627.39
18,777.72
19,412.68
16,297.25
15,324.60
14,030.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,442.27
9,876.56
11,584.74
10,652.24
10,225.57
12,204.02
12,420.67
Selling and Distribution Expenses
15,625.56
15,236.64
14,771.33
15,305.50
11,764.20
12,211.29
10,576.34
Other Expenses
-2,701.02
-2,781.01
-2,849.27
-2,846.83
-2,577.27
-2,752.86
-2,645.09
Total Expenditure (Excl Depreciation)
2,35,592.91
2,56,213.45
2,86,467.57
2,56,321.05
1,64,844.74
1,74,269.80
1,84,947.34
Operating Profit (PBDIT) excl Other Income
28461.399999999998
23087.9
-1234.1
-11761.199999999999
23545.100000000002
20963.899999999998
13758.599999999999
Other Income
-204.37
3,098.33
2,669.56
3,347.19
269.86
319.94
-242.77
Operating Profit (PBDIT)
56,851.89
54,574.69
29,904.11
18,494.54
48,608.07
46,276.89
37,805.86
Interest
8,442.27
9,876.56
11,584.74
10,652.24
10,225.57
12,204.02
12,420.67
Exceptional Items
-1,811.81
-3,421.21
-3,630.15
-110.73
-9,982.37
-6,971.53
-966.30
Gross Profit (PBDT)
45,739.40
40,018.40
15,407.00
5,140.92
36,059.44
33,175.17
24,334.92
Depreciation
28,641.57
28,433.54
28,476.38
26,924.58
25,029.70
24,908.52
24,241.53
Profit Before Tax
17,956.25
12,843.38
-13,787.16
-19,193.02
3,370.42
2,192.81
177.35
Tax
4,136.41
4,097.04
184.50
-2,325.76
2,430.74
2,280.60
761.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,871.69
6,012.49
-11,882.50
-15,394.90
682.51
91.19
464.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,871.69
6,012.49
-11,882.50
-15,394.90
682.51
91.19
464.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,143.43
455.20
-3,426.28
-3,078.95
261.50
387.64
705.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,015.11
6,467.70
-15,308.79
-18,473.85
944.01
478.83
1,169.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
0.0
Reserves
67,709.04
65,110.09
60,157.31
79,059.46
96,542.11
93,599.49
96,198.27
Earnings per share (EPS)
0.5
0.38
-0.76
-0.98
0.04
0.01
0.03
Diluted Earnings per share
0.5
0.38
-0.76
-0.98
0.04
0.01
0.03
Operating Profit Margin (Excl OI)
10.76%
8.25%
-0.44%
-4.82%
12.37%
10.78%
6.95%
Gross Profit Margin
17.65%
14.78%
5.15%
3.16%
15.08%
13.88%
12.29%
PAT Margin
2.98%
2.15%
-4.17%
-6.29%
0.36%
0.05%
0.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.46% vs -2.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 85.77% vs 142.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.84% vs 89.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.52% vs -14.74% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Huaneng Power International, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,64,054.30
81,433.58
1,82,620.72
224.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,64,054.30
81,433.58
1,82,620.72
224.26%
Raw Material Cost
2,18,314.90
57,059.20
1,61,255.70
282.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20,220.43
3,202.95
17,017.48
531.31%
Power Cost
0
0
0.00
Manufacturing Expenses
8,442.27
4,836.80
3,605.47
74.54%
Selling and Distribution Expenses
15,625.56
2,346.27
13,279.29
565.97%
Other Expenses
-2,701.02
-604.46
-2,096.56
-346.85%
Total Expenditure (Excl Depreciation)
2,35,592.91
61,400.62
1,74,192.29
283.70%
Operating Profit (PBDIT) excl Other Income
28,461.39
20,032.96
8,428.43
42.07%
Other Income
-204.37
1,156.50
-1,360.87
-117.67%
Operating Profit (PBDIT)
56,851.89
37,684.28
19,167.61
50.86%
Interest
8,442.27
4,836.80
3,605.47
74.54%
Exceptional Items
-1,811.81
5.85
-1,817.66
-31,071.11%
Gross Profit (PBDT)
45,739.40
24,374.39
21,365.01
87.65%
Depreciation
28,641.57
15,132.62
13,508.95
89.27%
Profit Before Tax
17,956.25
17,720.71
235.54
1.33%
Tax
4,136.41
4,198.81
-62.40
-1.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,871.69
10,590.76
-2,719.07
-25.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,871.69
10,590.76
-2,719.07
-25.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,143.43
5,385.51
-1,242.08
-23.06%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,015.11
15,976.27
-3,961.16
-24.79%
Equity Capital
0
0
0.00
Face Value
1.06
1.11
0.00
Reserves
67,709.04
1,37,209.06
-69,500.02
-50.65%
Earnings per share (EPS)
0.50
0.21
0.29
138.10%
Diluted Earnings per share
0.50
0.21
0.29
138.10%
Operating Profit Margin (Excl OI)
10.76%
26.27%
0.00
-15.51%
Gross Profit Margin
17.65%
40.34%
0.00
-22.69%
PAT Margin
2.98%
13.01%
0.00
-10.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26,405.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.46% vs -2.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,201.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 85.77% vs 142.25% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,705.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.84% vs 89.01% in Dec 2023
Annual - Interest
Interest 844.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.52% vs -14.74% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






