Hub Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3770350001
JPY
830.00
2 (0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
10,715.09
9,855.01
7,608.38
2,413.48
3,849.91
12,120.29
11,616.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,715.09
9,855.01
7,608.38
2,413.48
3,849.91
12,120.29
11,616.95
Raw Material Cost
3,374.04
3,102.56
2,484.90
859.78
1,503.74
3,652.06
3,505.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.77
29.30
33.57
25.24
9.37
3.27
3.48
Selling and Distribution Expenses
6,887.90
6,475.45
5,665.40
2,739.14
3,912.35
7,757.48
7,320.46
Other Expenses
-2.28
-2.93
-3.36
-2.52
-0.94
-0.33
-0.35
Total Expenditure (Excl Depreciation)
10,261.93
9,578.01
8,150.30
3,598.92
5,416.10
11,409.54
10,826.08
Operating Profit (PBDIT) excl Other Income
453.2
277
-541.9
-1185.4
-1566.2
710.8
790.9000000000001
Other Income
10.70
7.53
11.55
-11.24
1.76
5.58
7.04
Operating Profit (PBDIT)
704.69
507.30
-287.66
-866.34
-1,019.49
1,166.84
1,246.95
Interest
22.77
29.30
33.57
25.24
9.37
3.27
3.48
Exceptional Items
-44.03
-73.91
215.34
1,238.21
-898.65
-16.17
0.00
Gross Profit (PBDT)
7,341.05
6,752.45
5,123.48
1,553.70
2,346.17
8,468.23
8,111.33
Depreciation
240.83
222.76
242.71
330.34
544.94
450.51
449.03
Profit Before Tax
397.07
181.32
-348.60
16.29
-2,472.45
696.89
794.44
Tax
-48.96
-89.31
-64.89
-127.04
279.07
226.18
263.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
446.03
270.63
-283.71
143.33
-2,751.52
470.71
531.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
446.03
270.63
-283.71
143.33
-2,751.52
470.71
531.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
446.03
270.63
-283.71
143.33
-2,751.52
470.71
531.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,894.71
2,516.75
2,246.14
2,573.68
1,430.38
4,259.00
4,218.22
Earnings per share (EPS)
35.44
21.52
-22.56
11.62
-249.84
41.94
47.16
Diluted Earnings per share
35.44
21.52
-22.56
11.62
-249.84
41.94
47.16
Operating Profit Margin (Excl OI)
4.23%
2.81%
-7.12%
-49.12%
-40.68%
5.86%
6.81%
Gross Profit Margin
5.95%
4.1%
-1.39%
14.36%
-50.07%
9.47%
10.7%
PAT Margin
4.16%
2.75%
-3.73%
5.94%
-71.47%
3.88%
4.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 8.73% vs 29.53% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 64.82% vs 195.38% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 38.86% vs 267.05% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is -22.18% vs -12.80% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Hub Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,715.09
23,393.75
-12,678.66
-54.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,715.09
23,393.75
-12,678.66
-54.20%
Raw Material Cost
3,374.04
12,217.85
-8,843.81
-72.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.77
7.71
15.06
195.33%
Selling and Distribution Expenses
6,887.90
10,327.99
-3,440.09
-33.31%
Other Expenses
-2.28
-0.77
-1.51
-196.10%
Total Expenditure (Excl Depreciation)
10,261.93
22,545.84
-12,283.91
-54.48%
Operating Profit (PBDIT) excl Other Income
453.16
847.91
-394.75
-46.56%
Other Income
10.70
72.98
-62.28
-85.34%
Operating Profit (PBDIT)
704.69
1,135.21
-430.52
-37.92%
Interest
22.77
7.71
15.06
195.33%
Exceptional Items
-44.03
-213.03
169.00
79.33%
Gross Profit (PBDT)
7,341.05
11,175.90
-3,834.85
-34.31%
Depreciation
240.83
280.52
-39.69
-14.15%
Profit Before Tax
397.07
633.95
-236.88
-37.37%
Tax
-48.96
300.45
-349.41
-116.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
446.03
333.60
112.43
33.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
446.03
333.60
112.43
33.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.11
0.11
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
446.03
333.49
112.54
33.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,894.71
8,027.49
-5,132.78
-63.94%
Earnings per share (EPS)
35.44
34.15
1.29
3.78%
Diluted Earnings per share
35.44
34.15
1.29
3.78%
Operating Profit Margin (Excl OI)
4.23%
3.34%
0.00
0.89%
Gross Profit Margin
5.95%
3.91%
0.00
2.04%
PAT Margin
4.16%
1.43%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,071.51 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 8.73% vs 29.53% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 44.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 64.82% vs 195.38% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.40 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 38.86% vs 267.05% in Feb 2024

Annual - Interest
Interest 2.28 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -22.18% vs -12.80% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.23%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024