Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,005.74
1,734.36
2,077.93
1,709.75
1,214.96
854.62
776.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,005.74
1,734.36
2,077.93
1,709.75
1,214.96
854.62
776.99
Raw Material Cost
1,139.22
1,069.00
1,103.38
858.69
617.52
430.38
405.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.82
13.64
5.16
1.13
0.61
0.25
0.93
Selling and Distribution Expenses
204.61
162.78
201.27
173.58
120.72
93.93
106.79
Other Expenses
21.75
19.20
18.63
14.23
8.62
6.62
5.41
Total Expenditure (Excl Depreciation)
1,571.18
1,437.38
1,496.08
1,175.72
825.04
590.74
567.13
Operating Profit (PBDIT) excl Other Income
434.6
297
581.8
534
389.90000000000003
263.9
209.89999999999998
Other Income
63.67
63.58
62.36
46.79
33.56
11.80
13.26
Operating Profit (PBDIT)
705.28
549.00
801.13
682.30
506.33
336.44
269.99
Interest
9.82
13.64
5.16
1.13
0.61
0.25
0.93
Exceptional Items
19.85
16.52
16.12
0.47
0.94
-2.34
-0.23
Gross Profit (PBDT)
866.52
665.35
974.55
851.06
597.44
424.24
371.70
Depreciation
248.31
206.99
167.56
115.03
85.12
61.32
50.12
Profit Before Tax
467.01
344.89
644.52
566.62
421.55
272.53
218.71
Tax
40.13
18.08
69.74
53.01
47.00
33.08
26.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
443.18
314.21
537.65
488.87
370.12
238.11
191.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
443.18
314.21
537.65
488.87
370.12
238.11
191.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.79
12.06
36.77
24.13
5.67
1.34
0.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
426.40
326.27
574.41
513.00
375.79
239.45
192.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,627.52
4,128.83
3,920.35
3,006.40
2,462.90
2,080.59
1,895.82
Earnings per share (EPS)
0.85
0.6
1.05
0.95
0.73
0.47
0.42
Diluted Earnings per share
0.85
0.6
1.05
0.95
0.73
0.47
0.42
Operating Profit Margin (Excl OI)
19.61%
16.05%
27.49%
30.44%
31.91%
30.81%
26.59%
Gross Profit Margin
35.66%
31.82%
39.08%
39.87%
41.7%
39.07%
34.6%
PAT Margin
22.1%
18.12%
25.87%
28.59%
30.46%
27.86%
24.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.64% vs -16.53% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 30.68% vs -43.19% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 32.18% vs -34.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.94% vs 161.54% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hubei Feilihua Quartz Glass Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,005.74
0
2,005.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,005.74
0
2,005.74
Raw Material Cost
1,139.22
0
1,139.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.82
0
9.82
Selling and Distribution Expenses
204.61
0
204.61
Other Expenses
21.75
0.00
21.75
Total Expenditure (Excl Depreciation)
1,571.18
0
1,571.18
Operating Profit (PBDIT) excl Other Income
434.56
0.00
434.56
Other Income
63.67
0
63.67
Operating Profit (PBDIT)
705.28
0
705.28
Interest
9.82
0
9.82
Exceptional Items
19.85
0
19.85
Gross Profit (PBDT)
866.52
0
866.52
Depreciation
248.31
0
248.31
Profit Before Tax
467.01
0
467.01
Tax
40.13
0
40.13
Provisions and contingencies
0
0
0.00
Profit After Tax
443.18
0
443.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
443.18
0
443.18
Share in Profit of Associates
0
0
0.00
Minority Interest
-16.79
0
-16.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
426.40
0
426.40
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,627.52
0
4,627.52
Earnings per share (EPS)
0.85
0
0.85
Diluted Earnings per share
0.85
0
0.85
Operating Profit Margin (Excl OI)
19.61%
0%
0.00
19.61%
Gross Profit Margin
35.66%
0%
0.00
35.66%
PAT Margin
22.10%
0%
0.00
22.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 200.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.64% vs -16.53% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.68% vs -43.19% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.18% vs -34.30% in Dec 2024
Annual - Interest
Interest 0.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.94% vs 161.54% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






