Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,077.74
837.79
1,022.01
784.75
584.49
722.57
571.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,077.74
837.79
1,022.01
784.75
584.49
722.57
571.61
Raw Material Cost
941.16
744.43
887.13
623.34
382.13
486.61
366.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.75
88.22
112.98
119.99
94.18
110.92
91.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.25
0.28
0.21
1.26
1.17
1.77
0.51
Selling and Distribution Expenses
49.59
34.89
52.28
72.12
56.52
55.99
39.28
Other Expenses
-6.59
-5.56
-7.67
-8.75
-6.55
-8.14
-6.66
Total Expenditure (Excl Depreciation)
1,048.90
812.25
975.89
729.23
468.54
573.91
431.06
Operating Profit (PBDIT) excl Other Income
28.799999999999997
25.5
46.1
55.5
115.9
148.7
140.5
Other Income
38.86
46.76
57.58
41.54
45.70
34.92
12.07
Operating Profit (PBDIT)
137.34
137.08
167.16
157.06
209.61
229.04
199.14
Interest
1.25
0.28
0.21
1.26
1.17
1.77
0.51
Exceptional Items
0.37
0.64
0.19
-0.01
0.00
0.00
0.00
Gross Profit (PBDT)
136.58
93.36
134.88
161.41
202.35
235.96
205.40
Depreciation
70.38
65.62
66.01
61.51
49.47
45.31
40.67
Profit Before Tax
66.08
71.82
101.14
94.28
158.98
181.95
157.95
Tax
4.69
3.67
9.84
10.75
20.96
23.14
20.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.12
67.79
88.86
84.58
138.88
158.85
137.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.12
67.79
88.86
84.58
138.88
158.85
137.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.37
0.38
2.23
-1.38
-0.87
-0.04
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.75
68.18
91.08
83.20
138.01
158.81
137.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,827.99
1,826.79
1,818.80
1,776.82
1,731.93
1,632.12
849.28
Earnings per share (EPS)
0.22
0.23
0.3
0.29
0.48
0.55
0.47
Diluted Earnings per share
0.22
0.23
0.3
0.29
0.48
0.55
0.47
Operating Profit Margin (Excl OI)
2.61%
2.95%
4.26%
6.88%
19.58%
20.59%
25.61%
Gross Profit Margin
12.66%
16.4%
16.35%
19.85%
35.66%
31.45%
34.75%
PAT Margin
6.04%
8.09%
8.69%
10.78%
23.76%
21.98%
24.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.63% vs -18.02% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -10.85% vs -25.14% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.08% vs -17.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 333.33% vs 50.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Hubei W-Olf Photoelectric Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,077.74
0
1,077.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,077.74
0
1,077.74
Raw Material Cost
941.16
0
941.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
122.75
0
122.75
Power Cost
0
0
0.00
Manufacturing Expenses
1.25
0
1.25
Selling and Distribution Expenses
49.59
0
49.59
Other Expenses
-6.59
0.00
-6.59
Total Expenditure (Excl Depreciation)
1,048.90
0
1,048.90
Operating Profit (PBDIT) excl Other Income
28.84
0.00
28.84
Other Income
38.86
0
38.86
Operating Profit (PBDIT)
137.34
0
137.34
Interest
1.25
0
1.25
Exceptional Items
0.37
0
0.37
Gross Profit (PBDT)
136.58
0
136.58
Depreciation
70.38
0
70.38
Profit Before Tax
66.08
0
66.08
Tax
4.69
0
4.69
Provisions and contingencies
0
0
0.00
Profit After Tax
65.12
0
65.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.12
0
65.12
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.37
0
-4.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.75
0
60.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,827.99
0
1,827.99
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
2.61%
0%
0.00
2.61%
Gross Profit Margin
12.66%
0%
0.00
12.66%
PAT Margin
6.04%
0%
0.00
6.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 107.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.63% vs -18.02% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.85% vs -25.14% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.08% vs -17.61% in Dec 2023
Annual - Interest
Interest 0.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 333.33% vs 50.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






