Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
851.06
954.56
862.95
737.90
830.61
885.04
774.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
851.06
954.56
862.95
737.90
830.61
885.04
774.04
Raw Material Cost
550.49
614.09
533.47
477.05
530.25
579.08
507.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
279.07
286.60
280.81
262.77
275.35
271.99
257.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.87
2.19
3.05
1.85
1.92
0.00
0.00
Selling and Distribution Expenses
169.29
180.56
170.00
158.56
180.71
189.21
179.51
Other Expenses
-22.36
-22.95
-22.79
-21.71
-23.52
-23.54
-22.29
Total Expenditure (Excl Depreciation)
777.13
853.88
759.41
683.12
753.03
804.88
721.07
Operating Profit (PBDIT) excl Other Income
73.89999999999999
100.7
103.5
54.800000000000004
77.6
80.19999999999999
53
Other Income
2.57
2.88
1.83
7.69
3.16
-0.44
4.47
Operating Profit (PBDIT)
109.44
135.68
138.43
90.62
112.04
113.62
89.81
Interest
1.87
2.19
3.05
1.85
1.92
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
300.57
340.48
329.47
260.85
300.36
305.95
266.69
Depreciation
32.94
32.11
33.07
28.15
31.30
33.91
32.38
Profit Before Tax
74.63
101.38
102.31
60.62
78.82
79.72
57.43
Tax
9.78
16.19
15.00
8.31
16.06
18.36
15.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.22
84.25
86.54
51.86
62.62
61.35
42.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.22
84.25
86.54
51.86
62.62
61.35
42.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.63
0.94
0.78
0.44
0.14
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.85
85.19
87.32
52.31
62.76
61.35
42.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
607.15
603.36
640.55
588.52
584.52
620.75
593.46
Earnings per share (EPS)
3.48
4.47
4.45
2.66
3.22
3.15
2.17
Diluted Earnings per share
3.48
4.47
4.45
2.66
3.22
3.15
2.17
Operating Profit Margin (Excl OI)
8.69%
10.55%
12.0%
7.42%
9.34%
9.06%
6.84%
Gross Profit Margin
12.64%
13.98%
15.69%
12.03%
13.26%
12.84%
11.6%
PAT Margin
7.55%
8.83%
10.03%
7.03%
7.54%
6.93%
5.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -10.84% vs 10.63% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -23.94% vs -2.41% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -19.50% vs -2.78% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -13.64% vs -26.67% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of HUBER+SUHNER AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
851.06
297.30
553.76
186.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
851.06
297.30
553.76
186.26%
Raw Material Cost
550.49
155.90
394.59
253.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
279.07
149.40
129.67
86.79%
Power Cost
0
0
0.00
Manufacturing Expenses
1.87
1.20
0.67
55.83%
Selling and Distribution Expenses
169.29
95.00
74.29
78.20%
Other Expenses
-22.36
-12.40
-9.96
-80.32%
Total Expenditure (Excl Depreciation)
777.13
277.50
499.63
180.05%
Operating Profit (PBDIT) excl Other Income
73.93
19.80
54.13
273.38%
Other Income
2.57
1.60
0.97
60.62%
Operating Profit (PBDIT)
109.44
31.30
78.14
249.65%
Interest
1.87
1.20
0.67
55.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
300.57
141.40
159.17
112.57%
Depreciation
32.94
9.90
23.04
232.73%
Profit Before Tax
74.63
20.20
54.43
269.46%
Tax
9.78
2.80
6.98
249.29%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
64.22
17.40
46.82
269.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.22
17.40
46.82
269.08%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.63
0.00
0.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.85
17.40
47.45
272.70%
Equity Capital
0
0
0.00
Face Value
0.25
0.50
0.00
Reserves
607.15
78.70
528.45
671.47%
Earnings per share (EPS)
3.48
0.48
3.00
625.00%
Diluted Earnings per share
3.48
0.48
3.00
625.00%
Operating Profit Margin (Excl OI)
8.69%
6.66%
0.00
2.03%
Gross Profit Margin
12.64%
10.12%
0.00
2.52%
PAT Margin
7.55%
5.85%
0.00
1.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.11 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -10.84% vs 10.63% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 6.48 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -23.94% vs -2.41% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.69 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -19.50% vs -2.78% in Dec 2022
Annual - Interest
Interest 0.19 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -13.64% vs -26.67% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.69%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






