Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,627.54
2,170.23
1,730.97
1,300.66
883.03
674.86
512.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,627.54
2,170.23
1,730.97
1,300.66
883.03
674.86
512.98
Raw Material Cost
393.26
338.36
314.26
258.86
166.96
129.96
100.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.72
3.80
3.76
25.39
37.05
22.82
21.39
Selling and Distribution Expenses
1,519.18
1,318.21
1,083.79
792.44
561.31
433.13
343.28
Other Expenses
77.50
61.39
43.83
27.66
16.85
13.54
9.62
Total Expenditure (Excl Depreciation)
2,691.15
2,274.32
1,840.07
1,353.26
933.85
721.32
561.24
Operating Profit (PBDIT) excl Other Income
-63.6
-104.1
-109.1
-52.599999999999994
-50.8
-46.5
-48.3
Other Income
82.36
54.16
-1.89
-6.95
7.06
19.04
7.68
Operating Profit (PBDIT)
132.34
30.17
-48.59
-11.35
-4.57
2.37
-17.15
Interest
3.72
3.80
3.76
25.39
37.05
22.82
21.39
Exceptional Items
13.65
-96.84
10.06
11.12
0.00
-0.53
0.00
Gross Profit (PBDT)
2,234.28
1,831.87
1,416.71
1,041.80
716.07
544.90
412.62
Depreciation
113.60
80.10
62.40
48.20
39.20
29.80
23.43
Profit Before Tax
28.68
-150.57
-104.69
-73.82
-80.81
-50.77
-61.96
Tax
24.05
13.94
8.06
4.02
4.22
2.97
1.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.63
-164.51
-112.75
-77.84
-85.03
-53.75
-63.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.63
-164.51
-112.75
-77.84
-85.03
-53.75
-63.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.63
-164.51
-112.75
-77.84
-85.03
-53.75
-63.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,908.29
1,334.35
992.22
873.80
762.65
649.96
244.64
Earnings per share (EPS)
0.09
-3.3
-2.35
-1.66
-1.9
-1.28
-1.66
Diluted Earnings per share
0.09
-3.3
-2.35
-1.66
-1.9
-1.28
-1.66
Operating Profit Margin (Excl OI)
-2.42%
-4.8%
-6.3%
-4.04%
-5.76%
-6.88%
-9.41%
Gross Profit Margin
5.41%
-3.25%
-2.44%
-1.97%
-4.71%
-3.11%
-7.51%
PAT Margin
0.18%
-7.58%
-6.51%
-5.98%
-9.63%
-7.96%
-12.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.07% vs 25.37% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 102.80% vs -45.96% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 308.33% vs 48.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.63% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of HubSpot, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,627.54
2,544.81
82.73
3.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,627.54
2,544.81
82.73
3.25%
Raw Material Cost
393.26
303.57
89.69
29.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.72
47.85
-44.13
-92.23%
Selling and Distribution Expenses
1,519.18
942.50
576.68
61.19%
Other Expenses
77.50
48.02
29.48
61.39%
Total Expenditure (Excl Depreciation)
2,691.15
1,774.08
917.07
51.69%
Operating Profit (PBDIT) excl Other Income
-63.61
770.73
-834.34
-108.25%
Other Income
82.36
48.00
34.36
71.58%
Operating Profit (PBDIT)
132.34
984.02
-851.68
-86.55%
Interest
3.72
47.85
-44.13
-92.23%
Exceptional Items
13.65
-52.84
66.49
125.83%
Gross Profit (PBDT)
2,234.28
2,241.24
-6.96
-0.31%
Depreciation
113.60
165.29
-51.69
-31.27%
Profit Before Tax
28.68
718.04
-689.36
-96.01%
Tax
24.05
142.35
-118.30
-83.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
4.63
575.69
-571.06
-99.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.63
575.69
-571.06
-99.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.63
575.69
-571.06
-99.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,908.29
6,086.44
-4,178.15
-68.65%
Earnings per share (EPS)
0.09
6.55
-6.46
-98.63%
Diluted Earnings per share
0.09
6.55
-6.46
-98.63%
Operating Profit Margin (Excl OI)
-2.42%
30.29%
0.00
-32.71%
Gross Profit Margin
5.41%
34.71%
0.00
-29.30%
PAT Margin
0.18%
22.62%
0.00
-22.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 262.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.07% vs 25.37% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 0.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 102.80% vs -45.96% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 308.33% vs 48.61% in Dec 2023
Annual - Interest
Interest 0.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.63% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.42%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






