Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,023.03
2,720.74
2,273.21
1,921.24
1,893.85
1,452.95
1,658.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,023.03
2,720.74
2,273.21
1,921.24
1,893.85
1,452.95
1,658.04
Raw Material Cost
2,144.28
2,086.59
1,807.07
1,610.36
1,534.94
1,443.15
1,490.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
557.24
454.01
320.56
299.90
308.37
294.56
261.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
103.12
115.76
116.72
98.35
103.51
122.78
105.36
Selling and Distribution Expenses
141.27
83.57
56.83
48.63
56.19
57.99
50.25
Other Expenses
-66.04
-56.98
-43.73
-39.83
-41.19
-41.73
-36.66
Total Expenditure (Excl Depreciation)
2,285.54
2,170.16
1,863.89
1,658.98
1,591.13
1,501.14
1,540.55
Operating Profit (PBDIT) excl Other Income
737.5
550.6
409.3
262.3
302.7
-48.2
117.5
Other Income
78.25
-72.33
-72.35
-77.29
-80.18
-86.98
-117.94
Operating Profit (PBDIT)
1,482.10
1,073.36
897.84
814.22
664.89
349.00
446.41
Interest
103.12
115.76
116.72
98.35
103.51
122.78
105.36
Exceptional Items
527.34
-12.19
-32.25
-138.66
-358.27
26.02
-476.04
Gross Profit (PBDT)
878.75
634.16
466.14
310.89
358.90
9.80
167.75
Depreciation
631.99
600.73
543.95
452.47
457.31
492.45
465.78
Profit Before Tax
1,274.33
344.68
204.92
124.74
-254.20
-240.21
-600.77
Tax
485.84
251.80
111.06
33.11
52.16
-46.28
-144.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
794.36
105.08
89.57
91.63
-306.36
-193.93
-456.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
794.36
105.08
89.57
91.63
-306.36
-193.93
-456.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.87
-12.19
4.29
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
788.49
92.88
93.86
91.63
-306.36
-193.93
-456.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,428.89
3,672.01
2,764.85
2,129.72
1,865.46
2,165.55
2,396.55
Earnings per share (EPS)
2.0
0.28
0.29
0.35
-1.17
-0.74
-1.75
Diluted Earnings per share
2.0
0.28
0.29
0.35
-1.17
-0.74
-1.75
Operating Profit Margin (Excl OI)
25.53%
20.03%
18.75%
22.85%
15.2%
-3.89%
5.95%
Gross Profit Margin
63.06%
34.75%
32.94%
30.04%
10.72%
17.36%
-8.14%
PAT Margin
26.28%
3.86%
3.94%
4.77%
-16.18%
-13.35%
-27.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.11% vs 19.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 748.76% vs -1.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.54% vs 18.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -10.97% vs -0.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Hudbay Minerals, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
3,023.03
1,036.58
1,986.45
191.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,023.03
1,036.58
1,986.45
191.63%
Raw Material Cost
2,144.28
793.85
1,350.43
170.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
557.24
104.78
452.46
431.82%
Power Cost
0
0
0.00
Manufacturing Expenses
103.12
26.82
76.30
284.49%
Selling and Distribution Expenses
141.27
56.30
84.97
150.92%
Other Expenses
-66.04
-11.01
-55.03
-499.82%
Total Expenditure (Excl Depreciation)
2,285.54
871.66
1,413.88
162.21%
Operating Profit (PBDIT) excl Other Income
737.49
164.92
572.57
347.18%
Other Income
78.25
3.49
74.76
2,142.12%
Operating Profit (PBDIT)
1,482.10
372.23
1,109.87
298.17%
Interest
103.12
26.82
76.30
284.49%
Exceptional Items
527.34
-13.88
541.22
3,899.28%
Gross Profit (PBDT)
878.75
242.73
636.02
262.03%
Depreciation
631.99
203.82
428.17
210.07%
Profit Before Tax
1,274.33
127.71
1,146.62
897.83%
Tax
485.84
38.25
447.59
1,170.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
794.36
85.94
708.42
824.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
794.36
85.94
708.42
824.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.87
3.52
-9.39
-266.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
788.49
89.46
699.03
781.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,428.89
2,534.74
1,894.15
74.73%
Earnings per share (EPS)
2.00
0.22
1.78
809.09%
Diluted Earnings per share
2.00
0.22
1.78
809.09%
Operating Profit Margin (Excl OI)
25.53%
15.91%
0.00
9.62%
Gross Profit Margin
63.06%
31.98%
0.00
31.08%
PAT Margin
26.28%
8.29%
0.00
17.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 302.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.11% vs 19.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 78.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 748.76% vs -1.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.54% vs 18.09% in Dec 2024
Annual - Interest
Interest 10.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.97% vs -0.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






