Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,348.38
7,870.77
7,077.65
6,984.43
7,262.78
7,567.89
5,564.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,348.38
7,870.77
7,077.65
6,984.43
7,262.78
7,567.89
5,564.24
Raw Material Cost
6,750.11
3.21
2.41
3.24
10.28
21.65
45.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
230.04
231.25
185.64
217.18
205.31
237.59
222.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
4,959.23
4,506.20
4,531.03
4,756.36
4,823.95
3,000.61
Selling and Distribution Expenses
82.16
40.75
97.13
71.71
40.12
54.78
50.61
Other Expenses
10.64
-5,204.70
-4,553.72
-4,766.54
-4,927.06
-4,783.15
-2,736.04
Total Expenditure (Excl Depreciation)
7,072.95
29.74
237.66
56.62
85.01
354.82
583.74
Operating Profit (PBDIT) excl Other Income
3,275.43
7,841.03
6,839.99
6,927.81
7,177.77
7,213.07
4,980.50
Other Income
-49.27
-37.94
-44.91
-46.95
-80.99
-59.95
-35.59
Operating Profit (PBDIT)
3,236.80
7,603.58
6,732.42
6,638.35
6,916.97
7,158.43
5,193.76
Interest
0.00
4,959.23
4,506.20
4,531.03
4,756.36
4,823.95
3,000.61
Exceptional Items
410.50
-0.42
0.53
-3.89
-111.78
-154.64
-81.09
Gross Profit (PBDT)
3,587.63
7,858.56
7,064.74
6,974.15
7,246.41
7,541.46
5,513.98
Depreciation
10.64
9.00
10.50
7.04
6.09
4.78
4.32
Profit Before Tax
3,636.66
2,843.44
2,289.41
2,345.94
2,228.64
2,174.53
1,863.21
Tax
927.52
726.70
587.79
629.34
650.06
466.11
683.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
17,968.05
16,612.56
15,443.56
14,466.82
13,187.74
12,342.26
10,954.76
Earnings per share (EPS)
13.53
10.57
8.5
8.57
7.88
8.53
5.89
Diluted Earnings per share
13.53
10.57
8.5
8.57
7.88
8.53
5.89
Operating Profit Margin (Excl OI)
31.65%
99.62%
96.64%
99.19%
98.83%
95.31%
89.51%
Gross Profit Margin
35.25%
36.24%
32.5%
33.69%
30.77%
28.8%
33.56%
PAT Margin
26.18%
26.89%
24.04%
24.57%
21.73%
22.57%
21.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 31.48% vs 11.21% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 27.99% vs 24.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -57.00% vs 12.75% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -100.00% vs 10.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of HUDCO With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
10,348.38
56,244.58
-45,896.20
-81.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,348.38
56,244.58
-45,896.20
-81.60%
Raw Material Cost
6,750.11
2,500.41
4,249.70
169.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
230.04
268.13
-38.09
-14.21%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
31,807.16
-31,807.16
-100.00%
Selling and Distribution Expenses
82.16
134.44
-52.28
-38.89%
Other Expenses
10.64
-30,803.59
30,814.23
100.03%
Total Expenditure (Excl Depreciation)
7,072.95
3,906.55
3,166.40
81.05%
Operating Profit (PBDIT) excl Other Income
3,275.43
52,338.03
-49,062.60
-93.74%
Other Income
-49.27
-293.10
243.83
83.19%
Operating Profit (PBDIT)
3,236.80
52,955.87
-49,719.07
-93.89%
Interest
0.00
31,807.16
-31,807.16
-100.00%
Exceptional Items
410.50
-120.30
530.80
441.23%
Gross Profit (PBDT)
3,587.63
53,719.47
-50,131.84
-93.32%
Depreciation
10.64
24.70
-14.06
-56.92%
Profit Before Tax
3,636.66
20,117.47
-16,480.81
-81.92%
Tax
927.52
4,233.24
-3,305.72
-78.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,709.14
15,850.93
-13,141.79
-82.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,709.14
15,850.93
-13,141.79
-82.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,709.14
15,850.93
-13,141.79
-82.91%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
17,968.05
77,817.66
-59,849.61
-76.91%
Earnings per share (EPS)
13.53
60.20
-46.67
-77.52%
Diluted Earnings per share
13.53
60.20
-46.67
-77.52%
Operating Profit Margin (Excl OI)
31.65%
93.05%
0.00
-61.40%
Gross Profit Margin
35.25%
35.81%
0.00
-0.56%
PAT Margin
26.18%
28.18%
0.00
-2.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,348.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.48% vs 11.21% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,709.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.99% vs 24.41% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,286.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -57.00% vs 12.75% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.65%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






